Thermo Fisher Scientific Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,281 2,188 1,849 1,899 2,206 2,633 3,792 9,746 10,498 10,110 10,393 11,559 12,510 13,090 16,890 16,965 18,274 20,918 24,358 25,542 32,218 39,211 44,915 42,857 42,879
Przychód Δ r/r 0.0% -4.0% -15.5% 2.7% 16.1% 19.4% 44.0% 157.1% 7.7% -3.7% 2.8% 11.2% 8.2% 4.6% 29.0% 0.4% 7.7% 14.5% 16.4% 4.9% 26.1% 21.7% 14.5% -4.6% 0.1%
Marża brutto 44.8% 43.8% 45.9% 46.3% 46.0% 45.4% 41.4% 39.0% 40.1% 39.8% 41.0% 41.7% 43.3% 42.2% 44.4% 45.7% 45.8% 45.2% 44.6% 44.4% 49.7% 50.1% 42.2% 39.9% 41.3%
EBIT (mln) 198 34 170 187 238 263 242 974 1,229 1,049 1,188 1,251 1,629 1,610 2,503 2,336 2,458 2,960 3,783 4,594 7,794 10,028 8,393 6,859 7,337
EBIT Δ r/r 0.0% -82.7% 396.6% 10.3% 26.8% 10.9% -8.2% 302.7% 26.2% -14.7% 13.3% 5.3% 30.2% -1.2% 55.5% -6.7% 5.2% 20.4% 27.8% 21.4% 69.7% 28.7% -16.3% -18.3% 7.0%
EBIT (%) 8.7% 1.6% 9.2% 9.9% 10.8% 10.0% 6.4% 10.0% 11.7% 10.4% 11.4% 10.8% 13.0% 12.3% 14.8% 13.8% 13.5% 14.2% 15.5% 18.0% 24.2% 25.6% 18.7% 16.0% 17.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 152 118 85 175 242 262 480 415 469 592 667 676 553 536 726 1,375 1,390
EBITDA (mln) 296 265 264 279 319 528 528 1,773 2,072 1,832 1,918 2,161 2,495 2,582 4,252 4,039 4,251 5,054 6,196 7,025 10,108 11,969 11,942 15,110 11,535
EBITDA(%) 13.0% 12.1% 14.3% 14.7% 14.5% 20.1% 13.9% 18.2% 19.7% 18.1% 18.5% 18.7% 19.9% 19.7% 25.2% 23.8% 23.3% 24.2% 25.4% 27.5% 31.4% 30.5% 26.6% 35.3% 26.9%
Podatek (mln) 112 27 98 47 41 88 43 102 153 76 102 109 11 40 192 -44 -1 201 324 374 850 1,109 915 284 657
Zysk Netto (mln) -36 -1 310 200 362 223 169 761 981 850 1,036 1,330 1,178 1,273 1,894 1,975 2,022 2,225 2,938 3,696 6,375 7,725 6,950 5,995 6,335
Zysk netto Δ r/r 0.0% -97.8% -39758.1% -35.4% 80.9% -38.3% -24.3% 350.5% 28.9% -13.3% 21.8% 28.4% -11.4% 8.1% 48.8% 4.3% 2.4% 10.0% 32.0% 25.8% 72.5% 21.2% -10.0% -13.7% 5.7%
Zysk netto (%) -1.6% -0.0% 16.7% 10.5% 16.4% 8.5% 4.5% 7.8% 9.3% 8.4% 10.0% 11.5% 9.4% 9.7% 11.2% 11.6% 11.1% 10.6% 12.1% 14.5% 19.8% 19.7% 15.5% 14.0% 14.8%
EPS -0.004 -0.0001 0.0315 0.0236 0.0501 0.0322 0.0201 0.0431 0.0595 0.0533 0.07 0.0935 0.0869 0.0954 0.12 0.0975 0.1 0.12 0.16 0.19 0.34 0.42 0.36 0.32 0.31
EPS (rozwodnione) -0.004 -0.0001 0.0296 0.0231 0.049 0.0318 0.0197 0.041 0.0572 0.052 0.0689 0.0927 0.0861 0.094 0.12 0.0967 0.1 0.12 0.16 0.19 0.34 0.42 0.36 0.32 0.31
Ilośc akcji (mln) 6,027 6,668 6,181 5,975 5,990 5,933 7,200 15,477 15,356 15,143 14,808 13,982 13,358 13,230 14,621 14,640 14,496 14,504 14,761 14,687 14,540 14,467 14,393 14,173 14,026
Ważona ilośc akcji (mln) 6,027 6,794 6,574 6,269 6,155 6,071 7,479 16,292 15,961 15,533 15,032 14,129 13,461 13,431 14,772 14,757 14,592 14,614 14,908 14,797 14,651 14,577 14,467 14,247 14,063
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD