Taylor Morrison Home Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,298 1,370 1,436 2,323 2,708 2,977 3,550 3,885 4,227 4,762 6,129 7,501 8,225 7,418 8,168
Przychód Δ r/r 0.0% 5.6% 4.8% 61.8% 16.6% 9.9% 19.3% 9.4% 8.8% 12.6% 28.7% 22.4% 9.6% -9.8% 10.1%
Marża brutto 21.4% 20.4% 21.7% 21.7% 20.9% 19.1% 19.2% 19.0% 17.5% 17.3% 17.0% 20.6% 25.4% 24.0% 24.3%
EBIT (mln) 126 135 170 272 316 274 319 348 321 319 572 827 1,363 1,084 1,214
EBIT Δ r/r 0.0% 6.9% 26.0% 60.1% 16.4% -13.3% 16.2% 9.4% -7.8% -0.7% 79.3% 44.6% 64.8% -20.4% 11.9%
EBIT (%) 9.7% 9.8% 11.8% 11.7% 11.7% 9.2% 9.0% 9.0% 7.6% 6.7% 9.3% 11.0% 16.6% 14.6% 14.9%
Koszty finansowe (mln) 0 0 0 -0 1 -0 -0 0 0 116 164 4 18 -13 13
EBITDA (mln) 129 191 195 481 316 277 319 348 372 350 609 867 1,396 1,093 1,255
EBITDA(%) 10.0% 14.0% 13.6% 20.7% 11.7% 9.3% 9.0% 9.0% 8.8% 7.4% 9.9% 11.6% 17.0% 14.7% 15.4%
Podatek (mln) -2 25 -260 3 76 90 108 179 63 67 75 181 336 248 270
Zysk Netto (mln) 87 71 431 45 71 61 53 91 206 255 243 663 1,053 769 883
Zysk netto Δ r/r 0.0% -18.2% 502.7% -89.5% 57.4% -14.6% -13.8% 73.4% 126.2% 23.4% -4.4% 172.4% 58.8% -27.0% 14.9%
Zysk netto (%) 6.7% 5.2% 30.0% 2.0% 2.6% 2.1% 1.5% 2.3% 4.9% 5.3% 4.0% 8.8% 12.8% 10.4% 10.8%
EPS 0.12 0.0989 0.6 1.38 2.17 1.85 1.69 1.47 1.85 2.38 1.9 5.26 9.16 7.09 8.48
EPS (rozwodnione) 0.12 0.0989 0.6 1.38 2.17 1.85 1.69 1.47 1.79 2.35 1.88 5.18 9.06 6.98 8.33
Ilośc akcji (mln) 723 723 122 33 33 33 31 62 112 107 128 126 115 108 104
Ważona ilośc akcji (mln) 723 723 122 122 122 122 121 121 115 108 129 128 116 110 106
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD