Toyota Motor Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 46 396 157
EBIT TTM (mln): 4 999 099
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 12,603,549 12,295,109 13,371,419 14,280,227 15,214,416 17,059,738 18,524,369 21,078,508 23,901,501 26,163,526 20,529,570 18,950,973 18,993,688 18,583,653 22,064,192 25,691,911 27,234,521 28,403,118 27,597,193 29,379,510 30,225,681 29,929,992 27,214,593 31,379,507 37,154,298
Przychód Δ r/r 0.0% -2.4% 8.8% 6.8% 6.5% 12.1% 8.6% 13.8% 13.4% 9.5% -21.5% -7.7% 0.2% -2.2% 18.7% 16.4% 6.0% 4.3% -2.8% 6.5% 2.9% -1.0% -9.1% 15.3% 18.4%
Marża brutto 27.8% 27.4% 19.0% 20.8% 20.4% 19.8% 19.8% 19.5% 19.7% 18.1% 10.1% 12.0% 12.5% 11.8% 15.5% 19.0% 19.8% 20.4% 17.6% 18.7% 18.0% 18.1% 17.8% 19.0% 17.0%
EBIT (mln) 741,336 676,223 804,833 1,090,791 1,248,039 1,644,287 1,669,723 1,882,062 2,234,345 2,259,547 -461,011 147,516 468,279 355,627 1,320,888 2,292,112 2,750,564 2,853,971 1,994,372 2,399,862 2,467,545 2,442,869 2,964,749 2,995,697 3,669,330
EBIT Δ r/r 0.0% -8.8% 19.0% 35.5% 14.4% 31.7% 1.5% 12.7% 18.7% 1.1% -120.4% -132.0% 217.4% -24.1% 271.4% 73.5% 20.0% 3.8% -30.1% 20.3% 2.8% -1.0% 21.4% 1.0% 22.5%
EBIT (%) 5.9% 5.5% 6.0% 7.6% 8.2% 9.6% 9.0% 8.9% 9.3% 8.6% -2.2% 0.8% 2.5% 1.9% 6.0% 8.9% 10.1% 10.0% 7.2% 8.2% 8.2% 8.2% 10.9% 9.5% 9.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 46,882 33,409 29,318 22,922 22,967 19,630 22,871 35,403 29,353 27,586 28,078 32,217 47,537 43,997 125,113
EBITDA (mln) 1,492,557 1,291,204 1,206,997 2,048,804 2,168,466 2,537,948 2,632,138 2,958,804 3,553,225 3,696,580 1,172,626 1,708,560 1,734,623 418,690 2,526,174 2,410,450 2,827,559 4,650,194 3,800,527 4,359,384 4,434,572 4,295,827 4,609,039 5,640,222 5,709,234
EBITDA(%) 11.8% 10.5% 9.0% 14.3% 14.3% 14.9% 14.2% 14.0% 14.9% 14.1% 5.7% 9.0% 9.1% 2.3% 11.4% 9.4% 10.4% 16.4% 13.8% 14.8% 14.7% 14.4% 16.9% 18.0% 15.4%
Podatek (mln) 420,745 409,166 533,192 421,723 507,403 672,018 656,909 796,728 896,495 907,169 -56,442 92,664 312,821 262,272 551,686 767,808 893,469 878,269 628,900 504,406 659,944 683,430 649,976 1,115,918 1,175,765
Zysk Netto (mln) 446,231 466,502 686,920 555,164 736,979 1,146,268 1,169,589 1,374,882 1,640,884 1,709,642 -436,937 209,456 408,183 283,559 962,163 1,823,119 2,173,338 2,312,694 1,831,109 2,493,983 1,882,873 2,036,140 2,245,261 2,850,110 2,451,318
Zysk netto Δ r/r 0.0% 4.5% 47.2% -19.2% 32.7% 55.5% 2.0% 17.6% 19.3% 4.2% -125.6% -147.9% 94.9% -30.5% 239.3% 89.5% 19.2% 6.4% -20.8% 36.2% -24.5% 8.1% 10.3% 26.9% -14.0%
Zysk netto (%) 3.5% 3.8% 5.1% 3.9% 4.8% 6.7% 6.3% 6.5% 6.9% 6.5% -2.1% 1.1% 2.1% 1.5% 4.4% 7.1% 8.0% 8.1% 6.6% 8.5% 6.2% 6.8% 8.3% 9.1% 6.6%
EPS 235.8 248.66 363.58 305.38 420.48 687.24 712.51 841.46 1021.97 1081.3 -278.26 133.58 260.34 180.42 607.64 1150.6 1376.04 1482.72 1210.94 1684.0 1311.41 1471.22 1606.5 2052.3 1794.7
EPS (rozwodnione) 235.8 248.66 363.58 305.38 420.48 687.16 712.37 841.19 1021.39 1080.88 -278.26 133.58 260.32 180.4 607.56 1149.84 1375.32 1470.72 1198.44 1665.56 1290.22 1459.0 1589.3 2052.3 1794.7
Ilośc akcji (mln) 1,890 1,875 1,868 1,828 1,777 1,695 1,648 1,627 1,605 1,589 1,570 1,568 1,568 1,572 1,583 1,584 1,579 1,556 1,504 1,474 1,436 1,399 1,398 1,389 1,366
Ważona ilośc akcji (mln) 1,890 1,875 1,868 1,828 1,777 1,695 1,648 1,627 1,606 1,589 1,570 1,568 1,568 1,572 1,584 1,586 1,580 1,572 1,528 1,497 1,459 1,423 1,421 1,389 1,366
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY