index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
6 |
15 |
29 |
175 |
391 |
513 |
628 |
627 |
789 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
1357.4% |
134.6% |
88.7% |
512.1% |
123.1% |
31.2% |
22.5% |
-0.2% |
25.8% |
Marża brutto |
0.0% |
0.0% |
-27.9% |
70.9% |
84.6% |
86.1% |
31.8% |
35.2% |
24.0% |
18.6% |
23.4% |
28.3% |
EBIT (mln) |
-0 |
-0 |
-3 |
-1 |
-1 |
-10 |
-3 |
51 |
-5 |
153 |
-1,370 |
-175 |
EBIT Δ r/r |
0.0% |
-54.0% |
5926.4% |
-69.4% |
23.6% |
832.8% |
-73.0% |
-2080.6% |
-109.6% |
-3198.7% |
-993.5% |
-87.2% |
EBIT (%) |
0.0% |
0.0% |
-615.8% |
-12.9% |
-6.8% |
-33.7% |
-1.5% |
13.2% |
-1.0% |
24.4% |
-218.4% |
-22.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
6 |
25 |
31 |
40 |
14 |
49 |
EBITDA (mln) |
-0 |
-0 |
-5 |
-0 |
4 |
-1 |
14 |
67 |
30 |
268 |
-115 |
-73 |
EBITDA(%) |
0.0% |
0.0% |
-1141.2% |
-1.7% |
28.8% |
-2.6% |
8.2% |
17.2% |
5.9% |
42.7% |
-18.3% |
-9.2% |
Podatek (mln) |
0 |
0 |
-3 |
-1 |
0 |
5 |
1 |
3 |
-9 |
-7 |
-7 |
-27 |
Zysk Netto (mln) |
-0 |
-0 |
-5 |
0 |
3 |
23 |
-12 |
-61 |
-336 |
-434 |
-1,443 |
-245 |
Zysk netto Δ r/r |
0.0% |
-56.5% |
12439.3% |
-105.8% |
921.4% |
632.8% |
-153.4% |
400.4% |
450.7% |
29.2% |
232.4% |
-83.0% |
Zysk netto (%) |
0.0% |
0.0% |
-1186.6% |
4.7% |
20.5% |
79.8% |
-7.0% |
-15.6% |
-65.5% |
-69.1% |
-230.1% |
-31.1% |
EPS |
-0.0418 |
-0.0126 |
-0.14 |
0.0091 |
0.0354 |
0.17 |
-0.0599 |
-0.61 |
-1.25 |
-0.9 |
-2.34 |
-0.33 |
EPS (rozwodnione) |
-0.0418 |
-0.0126 |
-0.14 |
0.0091 |
0.0354 |
0.16 |
-0.0599 |
-0.61 |
-1.25 |
-0.9 |
-2.34 |
-0.33 |
Ilośc akcji (mln) |
2 |
3 |
38 |
49 |
87 |
135 |
203 |
100 |
270 |
481 |
618 |
743 |
Ważona ilośc akcji (mln) |
2 |
3 |
38 |
49 |
93 |
139 |
203 |
100 |
270 |
481 |
618 |
743 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |