Teleperformance SE

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 46.93
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 301.2


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 7.8 19.3 1.7
Teleperformance SE 0.9 8.8 1.2
Mediana / Teleperformance SE 8.4 2.2 1.4



Pozostałe spółki z branży Specialty Business Services
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Avantium N.V. 0RNP.L 123 0.5 -24.4 9.3 London Stock Exchange
DKSH Holding AG 0QQE.L 5,059 8.7 18.7 2.2 London Stock Exchange
ktcs corporation 058850.KS 82 0.6 21.1 0.6 KSE
Scicom (MSC) Berhad 0099.KL 75 6.5 14.3 2.7 Kuala Lumpur
Xuchang KETOP Testing Research Institute Co.,Ltd 003008.SZ 301 22.1 24.0 1.9 Shenzhen
Hongbo Co., Ltd. 002229.SZ 1,144 -61.5 -43.5 6.0 Shenzhen
Tungkong Inc. 002117.SZ 865 28.5 39.0 4.3 Shenzhen
Hung Hing Printing Group Limited 0450.HK 109 17.2 -19.7 0.3 HKSE
Aramark 0HHB.L 10,688 3.8 31.1 3.6 London Stock Exchange
Shanghai NAR Industrial Co., Ltd 002825.SZ 476 25.8 20.0 2.2 Shenzhen
Pico Far East Holdings Limited 0752.HK 373 7.5 8.0 1.3 HKSE
Robert Half International Inc. 0KX9.L 4,188 13.2 20.3 3.2 London Stock Exchange
GL Events SA 0IX0.L 916 -1.1 17.4 2.8 London Stock Exchange
Cintas Corporation 0HYJ.L 89,655 32.1 50.6 19.6 London Stock Exchange
Beijing Shengtong Printing Co., Ltd 002599.SZ 615 -28.1 -22.9 3.6 Shenzhen
Eternal Asia Supply Chain Management Ltd. 002183.SZ 1,658 -9.5 110.3 1.3 Shenzhen
Shaanxi Jinye Science Technology and Education Group Co.,Ltd 000812.SZ 488 19.0 113.0 2.0 Shenzhen
Frontken Corporation Berhad 0128.KL 1,485 30.5 45.7 8.9 Kuala Lumpur
Equifax Inc. 0II3.L 33,154 15.9 53.1 6.5 London Stock Exchange
Synchro Food Co., Ltd. 3963.T 114 21.9 25.9 3.2 Tokyo
Jp-Holdings,Inc. 2749.T 323 8.8 11.8 2.4 Tokyo
Lion Rock Group Limited 1127.HK 133 2.5 4.8 0.7 HKSE
China Leon Inspection Holding Limited 1586.HK 188 6.7 17.5 3.1 HKSE
Dark Horse Technology Group Co., Ltd. 300688.SZ 706 -51.4 -34.7 7.7 Shenzhen
Oriental Consultants Holdings Company Limited 2498.T 208 2.5 9.2 1.1 Tokyo
C-Link Squared Limited 1463.HK 82 -23.7 -16.2 1.2 HKSE
CTK Co., Ltd 260930.KQ 61 35.8 -25.3 0.5 KOSDAQ
Zhejiang Meorient Commerce Exhibition Inc. 300795.SZ 588 29.3 29.0 5.6 Shenzhen
Path Corporation 3840.T 58 -42.2 -28.7 3.2 Tokyo
Wonderful Sky Financial Group Holdings Limited 1260.HK 62 -25.4 -11.9 0.3 HKSE
iMarketKorea Inc. 122900.KS 193 3.1 9.1 0.7 KSE
BELLSYSTEM24 Holdings, Inc. 6183.T 655 2.2 11.6 1.3 Tokyo
Sporton International Inc. 6146.TWO 575 9.1 13.6 2.8 Taipei Exchange
Paraca Inc. 4809.T 127 -0.9 9.4 0.9 Tokyo
Shantou Dongfeng Printing Co., Ltd. 601515.SS 939 -16.7 -7.0 0.7 Shanghai
Trade-Van Information Services Co. 6183.TW 469 17.1 25.6 4.8 Taiwan
Nexyz. Group Corporation 4346.T 74 6.5 12.2 4.0 Tokyo
Xiamen C&D Inc. 600153.SS 3,981 -0.5 12.8 0.5 Shanghai
Nippon Air conditioning Services Co., Ltd. 4658.T 265 9.4 12.4 1.5 Tokyo
Kufu Company Inc. 4376.T 74 7.3 21.6 1.0 Tokyo
Sunny Loan Top Co.,Ltd. 600830.SS 620 38.8 85.0 2.1 Shanghai
SIGMAXYZ Holdings Inc. 6088.T 738 18.9 24.4 7.5 Tokyo
F&M Co.,Ltd. 4771.T 272 11.2 20.5 2.8 Tokyo
ERI Holdings Co., Ltd. 6083.T 116 10.8 19.9 2.9 Tokyo
Tongqinglou Catering Co., Ltd. 605108.SS 687 11.3 57.6 2.2 Shanghai
Shin Maint Holdings Co.,Ltd. 6086.T 124 12.8 17.7 5.1 Tokyo
AJIS Co., Ltd. 4659.T 166 11.3 11.6 1.0 Tokyo
Sanki Service Corporation 6044.T 50 13.2 19.5 1.7 Tokyo
Writeup Co.,Ltd. 6580.T 93 21.1 28.3 4.4 Tokyo
Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. 600648.SS 1,902 -0.5 13.0 0.9 Shanghai
VIS Co., Ltd. 5071.T 70 8.0 7.6 1.5 Tokyo
Zhejiang Dafeng Industry Co., Ltd 603081.SS 623 12.0 68.0 1.4 Shanghai
Prestige International Inc. 4290.T 524 9.7 15.8 1.7 Tokyo
Farglory F T Z Investment Holding Co.,Ltd. 5607.TW 499 0.2 19.9 1.4 Taiwan
Raksul Inc. 4384.T 445 11.4 30.4 3.8 Tokyo
Japan Elevator Service Holdings Co.,Ltd. 6544.T 2,503 36.0 66.0 18.3 Tokyo
PIA Corporation 4337.T 313 15.5 28.0 6.2 Tokyo
Estore Corporation 4304.T 71 12.0 21.7 3.0 Tokyo
Aallon Group Oyj AALLON.HE 50 8.0 18.6 2.8 Helsinki
Transart Graphics Co., Ltd. 8481.TW 104 11.2 13.3 1.9 Taiwan
Bewith, Inc. 9216.T 143 12.7 17.2 2.2 Tokyo
Toppan Inc. 7911.T 6,813 5.0 12.3 0.8 Tokyo
Subaru Enterprise Co., Ltd. 9632.T 247 9.2 10.9 1.0 Tokyo
JAPAN Creative Platform Group Co., Ltd. 7814.T 166 -0.7 5.9 1.5 Tokyo
PHYZ Holdings Inc. 9325.T 87 7.9 13.5 3.2 Tokyo
Relo Group, Inc. 8876.T 1,778 4.9 6.4 4.1 Tokyo
PRONEXUS Inc. 7893.T 192 16.8 61.7 1.1 Tokyo
Nakamoto Packs Co.,Ltd. 7811.T 106 3.4 7.6 0.8 Tokyo
ABM Industries Incorporated ABM 2,806 2.6 35.8 1.5 New York Stock Exchange
Nakabayashi Co., Ltd. 7987.T 96 2.3 7.0 0.5 Tokyo
Bai Sha Technology Co., Ltd. 8401.TWO 61 6.7 10.8 1.7 Taipei Exchange
TWOSTONE&Sons Inc. 7352.T 316 33.2 62.9 13.2 Tokyo
Acacia Research Corporation ACTG 347 13.7 -30.3 0.6 NASDAQ Global Select
Serendip Holdings Co.,Ltd. 7318.T 99 -15.5 7.0 1.8 Tokyo
Nextgreen Global Berhad 7241.KL 199 21.5 32.2 1.8 Kuala Lumpur
Aeon Delight Co., Ltd. 9787.T 1,783 16.4 22.4 2.4 Tokyo
SHIKIGAKU. Co., Ltd. 7049.T 51 14.8 16.9 2.8 Tokyo
Kawanishi Warehouse Co.,Ltd. 9322.T 61 2.1 11.8 0.4 Tokyo
Dai Nippon Printing Co., Ltd. 7912.T 6,608 5.7 8.7 0.8 Tokyo
Kimura Unity Co., Ltd. 9368.T 224 5.7 7.6 0.6 Tokyo
Last One Mile Co.,Ltd. 9252.T 77 5.7 10.0 2.6 Tokyo
Biken Techno Corporation 9791.T 51 2.5 7.6 0.3 Tokyo
NexTone Inc. 7094.T 151 18.7 32.0 4.6 Tokyo
DN Holdings Co.,Ltd. 7377.T 131 4.6 20.8 1.6 Tokyo
Inforich Inc. 9338.T 194 9.7 13.2 5.1 Tokyo
Tanseisha Co., Ltd. 9743.T 423 13.9 15.7 1.8 Tokyo
Zenken Corporation 7371.T 53 20.9 25.9 0.6 Tokyo
Pasco Corporation 9232.T 212 5.9 7.4 1.0 Tokyo
Chuo Warehouse Co.,Ltd. 9319.T 173 6.4 15.7 0.5 Tokyo
Japan Living Warranty Inc. 7320.T 131 11.1 15.5 3.4 Tokyo
Aidma Holdings, Inc. 7373.T 205 12.1 18.9 4.5 Tokyo
Yasuda Logistics Corporation 9324.T 361 -0.3 18.5 0.6 Tokyo
Kyodo Printing Co., Ltd. 7914.T 249 3.9 11.2 0.6 Tokyo
KOSAIDO Holdings Co., Ltd. 7868.T 455 5.7 16.2 1.5 Tokyo
Sugimura Warehouse Co., Ltd. 9307.T 85 7.1 13.7 0.7 Tokyo
Japan Warranty Support Co., Ltd. 7386.T 57 19.4 15.3 2.8 Tokyo
Forward Graphic Enterprise Co., Ltd. 8906.TWO 52 10.9 -165.7 3.3 Taipei Exchange
Frontier Management Inc. 7038.T 59 -15.6 -10.2 3.3 Tokyo
Asian Star Company Limited ASTAR.BO 136 9.5 26.8 0.7 Bombay Stock Exchange
Aramark ARMK 10,716 3.8 31.1 3.6 New York Stock Exchange
Catering International & Services Société Anonyme ALCIS.PA 85 3.0 14.9 1.1 Paris
EdiliziAcrobatica S.p.A. ALEAC.PA 57 -0.1 -18.5 1.9 Paris
PT Astra Graphia Tbk ASGR.JK 74 6.4 5.5 0.6 Jakarta Stock Exchange
Alphalogic Techsys Limited ALPHALOGIC.BO 75 69.6 107.7 11.1 Bombay Stock Exchange
ARC Document Solutions, Inc. ARC 147 3.9 30.9 0.9 New York Stock Exchange
Applus Services, S.A. APPS.MC 1,906 2.3 -250.5 3.0 Madrid Stock Exchange
Begbies Traynor Group plc BEG.L 239 10.8 77.2 2.5 London Stock Exchange
Brambles Limited BXB.AX 20,916 9.5 25.5 6.7 Australian Securities Exchange
BrightView Holdings, Inc. BV 1,532 2.8 34.0 0.9 New York Stock Exchange
BLS International Services Limited BLS.BO 1,762 22.6 29.6 8.7 Bombay Stock Exchange
CBIZ, Inc. CBZ 3,877 8.0 52.5 2.4 New York Stock Exchange
BLS International Services Limited BLS.NS 1,763 22.6 29.6 8.7 National Stock Exchange of India
Cass Information Systems, Inc. CASS 570 29.2 27.3 2.4 NASDAQ Global Select
Balmer Lawrie Investments Limited BLIL.BO 208 7.2 388.6 48.5 Bombay Stock Exchange
Capita plc CPI.L 460 -0.3 4.4 1.7 London Stock Exchange
De La Rue plc DLAR.L 347 4.0 -16.0 -13.0 London Stock Exchange
Coor Service Management Holding AB COOR.ST 401 2.1 33.3 2.7 Stockholm Stock Exchange
City Service SE CTS.WA 59 2.5 7.0 1.8 Warsaw Stock Exchange
CMS Info Systems Limited CMSINFO.BO 939 12.5 22.0 3.6 Bombay Stock Exchange
Civeo Corporation CVEO 300 3.5 -14.1 1.4 New York Stock Exchange
CountPlus Limited CUP.AX 106 11.4 38.3 1.6 Australian Securities Exchange
Calian Group Ltd. CGY.TO 384 7.3 117.2 1.7 Toronto Stock Exchange
CMS Info Systems Limited CMSINFO.NS 936 12.5 22.0 3.6 National Stock Exchange of India
DLH Holdings Corp. DLHC 80 -2.1 14.8 0.7 NASDAQ Capital Market
Ceres Global Ag Corp. CRP.TO 138 5.0 71.0 0.9 Toronto Stock Exchange
DATA Communications Management Corp. DCM.TO 72 -2.8 27.6 2.5 Toronto Stock Exchange
Cintas Corporation CTAS 89,871 30.9 50.7 19.6 NASDAQ Global Select
Elanders AB (publ) ELAN-B.ST 223 2.8 24.1 0.5 Stockholm Stock Exchange
Elis SA ELIS.PA 6,495 1.3 16.5 1.6 Paris
Wise plc GB00BL9YR756.SG 18,746 25.8 10.6 11.0 Stuttgart
EdiliziAcrobatica S.p.A. EDAC.MI 58 -0.1 -18.5 1.9 Milan
First Advantage Corporation FA 2,935 24.8 -19.5 2.3 NASDAQ Global Select
Freelancer Limited FLN.AX 59 1,869.4 -120.7 4.3 Australian Securities Exchange
Franchise Brands plc FRAN.L 396 6.6 38.4 1.3 London Stock Exchange
Dexterra Group Inc. DXT.TO 411 4.3 17.6 2.0 Toronto Stock Exchange
Green Landscaping Group AB (publ) GREEN.ST 370 4.6 23.2 2.3 Stockholm Stock Exchange
GL Events SA GLO.PA 885 -1.1 17.4 2.8 Paris
GKW Limited GKWLIMITED.NS 126 -156.7 -58.0 0.4 National Stock Exchange of India
Hinduja Global Solutions Limited HGS.NS 293 1.6 21.9 0.3 National Stock Exchange of India
Hinduja Global Solutions Limited HGS.BO 293 1.6 21.9 0.3 Bombay Stock Exchange
ID Logistics Group SA IDL.PA 3,186 15.5 52.0 4.4 Paris
Global Payments Inc. GPN 19,223 1.1 12.5 0.9 New York Stock Exchange
GDI Integrated Facility Services Inc. GDI.TO 544 2.3 19.0 1.4 Toronto Stock Exchange
ISS A/S ISS.CO 4,460 5.0 14.0 2.7 Copenhagen
InPost S.A. INPST.AS 8,166 7.1 24.0 12.2 Amsterdam
Johnson Service Group PLC JSG.L 829 3.2 17.1 2.0 London Stock Exchange
IWG plc IWG.L 2,849 -4.6 130.6 22.1 London Stock Exchange
Intertek Group plc ITRK.L 10,176 9.0 22.1 5.4 London Stock Exchange
Karnov Group AB (publ) KAR.ST 1,153 15.5 -329.2 4.6 Stockholm Stock Exchange
RediShred Capital Corp. KUT.V 67 3.4 129.7 1.8 Toronto Stock Exchange Ventures
Keystone Law Group plc KEYS.L 266 19.9 24.6 11.1 London Stock Exchange
Eastman Kodak Company KODK 470 1.4 7.4 0.6 New York Stock Exchange
Information Services Corporation ISV.TO 366 4.1 23.9 2.8 Toronto Stock Exchange
IPH Limited IPH.AX 746 4.0 15.4 1.5 Australian Securities Exchange
Inspired Plc INSE.L 165 2.4 8.3 1.2 London Stock Exchange
Knights Group Holdings plc KGH.L 204 1.6 13.9 1.5 London Stock Exchange
PT Jasuindo Tiga Perkasa Tbk JTPE.JK 103 6.1 6.9 1.4 Jakarta Stock Exchange
Kelly Partners Group Holdings Limited KPG.AX 306 11.1 44.4 19.0 Australian Securities Exchange
K-Bro Linen Inc. KBL.TO 267 2.9 19.1 1.9 Toronto Stock Exchange
Jaykay Enterprises Limited JAYKAY.BO 211 101.7 189.7 2.7 Bombay Stock Exchange
Kapston Services Limited KAPSTON.NS 57 10.3 27.7 5.6 National Stock Exchange of India
Mitie Group plc MTO.L 2,347 5.3 14.7 4.4 London Stock Exchange
Maximus, Inc. MMS 3,924 4.1 13.2 2.4 New York Stock Exchange
Madhuveer Com 18 Network Limited MADHUVEER.BO 63 276.0 -244.5 9.6 Bombay Stock Exchange
PT Multifiling Mitra Indonesia Tbk MFMI.JK 60 8.9 37.8 7.7 Jakarta Stock Exchange
LegalZoom.com, Inc. LZ 1,595 25.1 51.3 8.3 NASDAQ Global Select
Mader Group Limited MAD.AX 817 12.6 26.0 7.1 Australian Securities Exchange
Orell Füssli AG OFN.SW 234 7.5 13.3 1.4 Swiss Exchange
Performant Financial Corporation PFMT 279 -31.2 -46.8 3.6 NASDAQ Global Select
OceanPact Serviços Marítimos S.A. OPCT3.SA 239 0.3 -85.4 1.3 São Paulo
PGG Wrightson Limited PGW.NZ 95 -0.7 25.0 0.9 NZSE
One Point One Solutions Limited ONEPOINT.NS 154 17.3 36.2 3.0 National Stock Exchange of India
Restore plc RST.L 482 1.4 27.3 1.5 London Stock Exchange
Rentokil Initial plc RTO.L 12,087 6.1 28.7 2.1 London Stock Exchange
RWS Holdings plc RWS.L 474 2.2 7.1 0.4 London Stock Exchange
Quad/Graphics, Inc. QUAD 286 -1.8 -15.8 3.1 New York Stock Exchange
Radiant Cash Management Services Limited RADIANTCMS.BO 79 10.4 16.8 2.9 Bombay Stock Exchange
Repro India Limited REPRO.NS 87 19.4 -375.3 2.0 National Stock Exchange of India
Rentokil Initial plc RTO 11,990 5.6 28.9 2.1 New York Stock Exchange
RELX PLC RDEB.DE 97,639 22.4 39.1 21.2 Frankfurt Stock Exchange
Repro India Limited REPRO.BO 87 19.4 -375.3 2.0 Bombay Stock Exchange
RB Global, Inc. RBA.TO 19,611 11.5 46.6 3.4 Toronto Stock Exchange
Primech Holdings Ltd. Ordinary Shares PMEC 51 -11.3 -10.9 3.1 NASDAQ
Radiant Cash Management Services Limited RADIANTCMS.NS 79 10.4 16.8 2.9 National Stock Exchange of India
PDS Limited PDSL.NS 656 10.6 36.5 3.5 National Stock Exchange of India
PDS Limited PDSL.BO 656 10.6 36.5 3.5 Bombay Stock Exchange
Public Policy Holding Company, Inc. PPHC.L 237 -1,529.8 -10.3 2.6 London Stock Exchange
RB Global, Inc. RBA 19,597 11.6 46.6 3.4 New York Stock Exchange
Serco Group plc SRP.L 2,678 5.5 44.1 2.3 London Stock Exchange
Sundaram Finance Holdings Limited SUNDARMHLD.NS 1,318 94.7 27.7 2.0 National Stock Exchange of India
Securitas AB (publ) S7MB.BE 8,386 3.6 14.8 2.0 Berlin
Siamrajathanee Public Company Limited SO.BK 56 2.0 11.9 1.7 Thailand
Smartgroup Corporation Ltd SIQ.AX 642 7.6 12.3 3.6 Australian Securities Exchange
Servizi Italia S.p.A. SRI.MI 80 -0.9 14.8 0.5 Milan
Shanti Educational Initiatives Limited SEIL.BO 154 128.0 180.2 18.0 Bombay Stock Exchange
System1, Inc. SST 87 -18.2 -8.7 10.4 New York Stock Exchange
Sodexo S.A. SW.PA 9,768 2.2 11.2 1.9 Paris
Teleperformance SE TEP.PA 6,339 0.5 9.0 1.0 Paris
Talenom Oyj TNOM.HE 196 4.7 25.7 3.2 Helsinki
Spire Global, Inc. SPIR 308 -3.2 -2.7 47.8 New York Stock Exchange
Target Hospitality Corp. TH 732 4.0 10.0 1.7 NASDAQ Capital Market
Thomson Reuters Corporation TRI 88,867 31.6 41.1 7.2 New York Stock Exchange
Transcontinental Inc. TCL-B.TO 1,256 1.9 9.7 0.9 Toronto Stock Exchange
UniFirst Corporation UNF 3,350 10.4 23.3 1.6 New York Stock Exchange
Updater Services Limited UDS.NS 225 9.6 16.2 2.0 National Stock Exchange of India
T.K.S. Technologies Public Company Limited TKS.BK 77 6.7 -45.6 0.8 Thailand
UL Solutions Inc. ULS 14,543 21.9 43.3 15.0 New York Stock Exchange
Thomson Reuters Corporation TRI.TO 88,920 28.9 41.0 7.2 Toronto Stock Exchange
Team, Inc. TISI 83 4.5 -1.6 -3.2 New York Stock Exchange
Transcontinental Inc. TCL-A.TO 1,287 1.9 9.7 0.9 Toronto Stock Exchange
Updater Services Limited UDS.BO 226 9.6 16.2 2.0 Bombay Stock Exchange
Wolters Kluwer N.V. WKL.AS 38,684 15.7 31.0 21.6 Amsterdam
Votum S.A. VOT.WA 147 3.8 4.8 1.7 Warsaw Stock Exchange
Water Intelligence plc WATR.L 90 7.1 17.5 1.3 London Stock Exchange
ZENHOREN CO. LTD 5845.T 140 16.4 22.1 3.7 Tokyo
ChainSea Information Integration Co.,Ltd. 6898.TWO 91 12.6 14.6 5.4 Taipei Exchange
Valid Soluções S.A. VLID3.SA 363 3.7 6.5 1.1 São Paulo
Exhicon Events Media Solutions EXHICON.BO 63 14.2 0.0 0.0 Bombay Stock Exchange
BLS E-Services Limited BLSE.NS 216 22.4 35.0 3.8 National Stock Exchange of India
WASEDA GAKUSHUKENKYUKAI CO LTD 5869.T 72 8.6 10.1 1.5 Tokyo
Viad Corp VVI 1,186 2.9 3.3 2.4 New York Stock Exchange
BIP Bermuda Holdings I Limited BIPI 13,069 3.3 0.0 0.0 New York Stock Exchange