index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2014 |
2015 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,274 |
3,614 |
1,795 |
1,775 |
3,025 |
1,435 |
2,073 |
Przychód Δ r/r |
0.0% |
-15.4% |
-50.3% |
-1.1% |
70.4% |
-52.6% |
44.5% |
Marża brutto |
11.4% |
5.6% |
25.1% |
13.7% |
44.4% |
31.6% |
32.0% |
EBIT (mln) |
409 |
138 |
-716 |
-1,100 |
588 |
-401 |
226 |
EBIT Δ r/r |
0.0% |
-66.3% |
-618.8% |
53.6% |
-153.5% |
-168.2% |
-156.4% |
EBIT (%) |
9.6% |
3.8% |
-39.9% |
-62.0% |
19.4% |
-27.9% |
10.9% |
Koszty finansowe (mln) |
219 |
211 |
363 |
325 |
401 |
357 |
238 |
EBITDA (mln) |
743 |
717 |
90 |
-301 |
1,204 |
106 |
1,757 |
EBITDA(%) |
17.4% |
19.8% |
5.0% |
-17.0% |
39.8% |
7.4% |
84.8% |
Podatek (mln) |
83 |
-27 |
-181 |
-300 |
-35 |
263 |
98 |
Zysk Netto (mln) |
139 |
-341 |
-664 |
-977 |
-1,289 |
613 |
998 |
Zysk netto Δ r/r |
0.0% |
-345.3% |
94.7% |
47.1% |
31.9% |
-147.6% |
62.8% |
Zysk netto (%) |
3.3% |
-9.4% |
-37.0% |
-55.0% |
-42.6% |
42.7% |
48.1% |
EPS |
1.08 |
-3.1 |
-5.17 |
-7.6 |
-2866.06 |
10.38 |
18.39 |
EPS (rozwodnione) |
1.08 |
-3.1 |
-5.12 |
-7.53 |
-2866.06 |
10.38 |
17.67 |
Ilośc akcji (mln) |
128 |
110 |
129 |
129 |
0 |
59 |
54 |
Ważona ilośc akcji (mln) |
128 |
110 |
130 |
130 |
0 |
59 |
56 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |