index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
573 |
835 |
1,020 |
1,582 |
2,194 |
2,468 |
2,708 |
2,658 |
Przychód Δ r/r |
0.0% |
45.6% |
22.2% |
55.1% |
38.7% |
12.5% |
9.7% |
-1.8% |
Marża brutto |
81.5% |
79.0% |
82.1% |
81.1% |
80.3% |
81.0% |
83.0% |
81.0% |
EBIT (mln) |
69 |
88 |
114 |
194 |
185 |
284 |
183 |
52 |
EBIT Δ r/r |
0.0% |
27.7% |
30.1% |
70.4% |
-4.8% |
53.5% |
-35.6% |
-71.6% |
EBIT (%) |
12.0% |
10.5% |
11.2% |
12.3% |
8.4% |
11.5% |
6.8% |
2.0% |
Koszty finansowe (mln) |
10 |
23 |
36 |
45 |
44 |
41 |
141 |
135 |
EBITDA (mln) |
101 |
150 |
221 |
377 |
465 |
582 |
579 |
437 |
EBITDA(%) |
17.6% |
17.9% |
21.7% |
23.8% |
21.2% |
23.6% |
21.4% |
16.4% |
Podatek (mln) |
16 |
22 |
26 |
48 |
64 |
67 |
5 |
39 |
Zysk Netto (mln) |
43 |
47 |
69 |
103 |
78 |
183 |
54 |
-61 |
Zysk netto Δ r/r |
0.0% |
8.5% |
46.5% |
49.3% |
-24.3% |
134.6% |
-70.5% |
-213.0% |
Zysk netto (%) |
7.6% |
5.6% |
6.8% |
6.5% |
3.6% |
7.4% |
2.0% |
-2.3% |
EPS |
0.16 |
0.18 |
0.26 |
0.48 |
0.29 |
0.66 |
0.2 |
-0.22 |
EPS (rozwodnione) |
0.16 |
0.18 |
0.26 |
0.48 |
0.29 |
0.65 |
0.19 |
-0.21 |
Ilośc akcji (mln) |
266 |
266 |
271 |
224 |
264 |
266 |
274 |
275 |
Ważona ilośc akcji (mln) |
266 |
266 |
271 |
226 |
267 |
270 |
286 |
297 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |