Dhipaya Group Holdings Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,724 11,095 9,396 9,654 9,471 9,666 9,385 10,546 12,741 13,613 15,182 15,443 15,200
Przychód Δ r/r 0.0% 14.1% -15.3% 2.7% -1.9% 2.1% -2.9% 12.4% 20.8% 6.8% 11.5% 1.7% -1.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 61.0%
EBIT (mln) 527 1,569 1,922 1,826 1,924 2,022 1,858 2,239 2,484 2,125 1,447 -23 1,905
EBIT Δ r/r 0.0% 197.9% 22.5% -5.0% 5.3% 5.1% -8.1% 20.5% 11.0% -14.5% -31.9% -101.6% -8328.8%
EBIT (%) 5.4% 14.1% 20.5% 18.9% 20.3% 20.9% 19.8% 21.2% 19.5% 15.6% 9.5% -0.1% 12.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 11 25 35
EBITDA (mln) -100 -113 -116 0 0 0 0 0 2,484 2,125 1,464 146 1,940
EBITDA(%) -1.0% -1.0% -1.2% 0.0% 0.0% 0.0% 0.0% 0.0% 19.5% 15.6% 9.6% 0.9% 12.8%
Podatek (mln) 162 301 457 340 356 366 327 375 490 415 287 420 367
Zysk Netto (mln) 265 1,155 1,348 1,486 1,568 1,656 1,531 1,863 2,045 1,811 1,166 1,759 1,521
Zysk netto Δ r/r 0.0% 336.3% 16.8% 10.2% 5.5% 5.6% -7.5% 21.7% 9.8% -11.4% -35.6% 50.9% -13.5%
Zysk netto (%) 2.7% 10.4% 14.4% 15.4% 16.6% 17.1% 16.3% 17.7% 16.1% 13.3% 7.7% 11.4% 10.0%
EPS 0.44 1.92 2.25 2.48 2.61 2.76 2.55 3.11 3.44 3.05 1.96 2.96 2.56
EPS (rozwodnione) 0.44 1.92 2.25 2.48 2.61 2.76 2.55 3.11 3.44 3.05 1.96 2.96 2.56
Ilośc akcji (mln) 600 600 600 600 600 600 600 600 594 594 594 594 594
Ważona ilośc akcji (mln) 600 600 600 600 600 600 600 600 594 594 594 594 594
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB