Millicom International Cellular S.A.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 1 712.607 2 122.567 1 870.93 1 192.497 1 522.949 2 044.829 2 559.422 3 320.994 4 413.826 5 220.808 5 991.018 7 000.194 7 282.0 8 211.0 9 147.0 13 297.0 10 363.0 9 627.0 9 465.0 10 316.0 12 856.0 12 422.0 15 139.0 14 198.0 14 516.0 13 737.0
Aktywa trwałe (mln) 1 423.76 910.969 1 525.913 810.663 1 115.894 1 334.941 1 318.105 2 193.776 2 662.257 3 856.64 3 915.854 5 345.018 5 568.0 6 112.0 6 225.0 10 891.0 8 491.0 7 961.0 7 647.0 8 784.0 10 210.0 10 114.0 12 852.0 12 133.0 12 601.0 11 356.0
Rzeczowe aktywa trwałe netto 499.579 577.501 512.236 458.933 487.746 575.649 671.774 1 267.159 2 066.122 2 787.224 2 710.641 2 767.667 2 865.0 3 108.0 3 162.0 4 631.0 3 206.0 3 057.0 2 881.0 3 042.0 3 860.0 3 650.0 4 206.0 3 873.0 4 003.0 3 639.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 196.178 183.857 507.295 547.986 0.0 0.0 1 508.0 1 422.0 3 066.0 644.0 615.0 599.0 1 077.0 1 711.0 1 659.0 4 884.0 4 059.0 4 107.0 0.0
Wartości niematerialne i prawne 346.016 290.963 237.828 84.021 85.615 317.968 373.253 286.597 283.645 483.055 1 044.837 2 282.845 2 170.0 911.0 1 121.0 2 437.0 769.0 744.0 666.0 1 297.0 1 508.0 1 744.0 2 837.0 3 302.0 3 678.0 6 908.0
Wartość firmy i wartości niematerialne i prawne 346.016 290.963 237.828 84.021 85.615 317.968 373.253 482.775 467.502 990.35 1 044.837 2 282.845 2 170.0 2 419.0 2 543.0 5 503.0 1 413.0 1 359.0 1 265.0 2 374.0 3 219.0 3 403.0 7 721.0 7 361.0 7 785.0 6 908.0
Należności netto 129.381 267.153 218.565 150.873 149.531 192.629 178.236 282.451 322.791 369.841 294.573 363.503 460.0 442.0 612.0 854.0 539.0 505.0 522.0 522.0 560.0 684.0 620.0 582.0 655.0 467.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.872 18.12 63.0 193.0 122.0 274.0 3 583.0 3 276.0 3 208.0 3 036.0 2 822.0 2 666.0 618.0 590.0 588.0 561.0
Aktywa obrotowe 288.847 1 211.598 345.017 381.834 407.055 709.888 1 241.317 1 127.218 1 751.569 1 364.168 2 075.164 1 655.176 1 714.0 2 099.0 2 922.0 2 406.0 1 872.0 1 667.0 1 817.0 1 531.0 2 646.0 2 307.0 2 286.0 2 066.0 1 915.0 2 381.0
Środki pieniężne i Inwestycje 38.083 894.991 56.276 171.991 148.829 437.968 643.602 656.692 1 174.597 674.195 1 561.223 1 026.593 881.0 1 174.0 941.0 694.0 769.0 646.0 619.0 528.0 1 535.0 1 035.0 895.0 1 039.0 831.0 699.0
Zapasy 12.983 18.507 12.932 6.962 10.941 16.304 16.369 54.245 82.893 58.162 46.98 62.132 75.0 93.0 140.0 152.0 80.0 62.0 45.0 39.0 32.0 37.0 63.0 53.0 66.0 44.0
Inwestycje krótkoterminowe 0.0 800.07 0.0 101.54 0.0 24.587 47.035 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 371.0 160.0 0.0 0.0 6.0 0.0
Środki pieniężne i inne aktywa pieniężne 38.083 94.921 56.276 70.451 148.829 413.381 596.567 656.692 1 174.597 674.195 1 561.223 1 026.593 881.0 1 174.0 941.0 694.0 769.0 646.0 619.0 528.0 1 164.0 875.0 895.0 1 039.0 831.0 699.0
Należności krótkoterminowe 77.707 126.349 109.739 91.294 112.764 173.969 210.54 428.304 238.252 240.576 194.691 202.707 93.0 259.0 277.0 386.0 334.0 297.0 288.0 282.0 289.0 334.0 347.0 400.0 390.0 405.0
Dług krótkoterminowy 178.124 370.484 153.898 156.666 132.664 88.511 411.699 134.661 889.085 496.543 433.987 555.464 621.0 693.0 471.0 362.0 221.0 80.0 185.0 457.0 283.0 236.0 2 011.0 343.0 410.0 438.0
Zobowiązania krótkoterminowe 357.045 651.034 469.191 375.862 403.413 502.543 909.008 901.851 2 002.269 1 749.079 1 569.772 1 689.908 2 689.0 2 998.0 3 006.0 4 574.0 2 458.0 1 897.0 2 067.0 2 683.0 2 408.0 2 606.0 4 484.0 2 120.0 2 329.0 3 114.0
Rozliczenia międzyokresowe 0.0 145.854 120.304 42.745 44.673 55.203 61.236 113.316 211.358 239.209 730.709 684.203 369.0 220.0 248.0 203.0 259.0 260.0 243.0 334.0 82.0 90.0 97.0 88.0 252.0 0.0
Zobowiązania długoterminowe 983.292 1 122.67 1 322.583 1 098.783 1 178.145 1 259.892 1 316.864 1 836.755 1 043.221 1 819.652 2 111.116 2 151.275 2 147.0 2 877.0 4 060.0 4 976.0 4 214.0 4 362.0 4 117.0 4 842.0 7 767.0 7 542.0 7 915.0 8 444.0 8 742.0 7 048.0
Rezerwy z tytułu odroczonego podatku 32.87 41.315 20.507 26.874 33.944 39.216 45.228 34.368 42.414 81.063 66.492 195.919 199.0 180.0 188.0 176.0 50.0 57.0 56.0 233.0 279.0 209.0 214.0 148.0 140.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 232.0 279.0 272.0 336.0 295.0 365.0 0.0 1064.0 1020.0 1167.0 1016.0 854.0 954.0
Zobowiązania ogółem 1 340.337 1 773.704 1 791.774 1 474.645 1 581.558 1 762.435 2 225.872 2 738.606 3 045.49 3 568.731 3 680.888 3 841.183 4 836.0 5 875.0 7 066.0 9 550.0 6 672.0 6 259.0 6 184.0 7 525.0 10 175.0 10 148.0 12 399.0 10 564.0 11 071.0 10 162.0
Kapitał własny 367.975 341.191 68.894 (307.453) (85.18) 239.043 299.371 504.874 1 287.907 1 677.918 2 383.803 3 113.461 2 254.0 2 024.0 1 929.0 2 342.0 3 477.0 3 167.0 3 096.0 2 791.0 2 681.0 2 274.0 2 740.0 3 634.0 3 445.0 3 575.0
Udziały mniejszościowe 4.295 7.672 10.262 25.305 26.571 43.351 34.179 77.514 80.429 (25.841) (73.673) 45.55 192.0 312.0 152.0 1 405.0 214.0 201.0 185.0 249.0 271.0 215.0 157.0 29.0 (84.0) (54.0)
Pasywa 1 712.607 2 122.567 1 870.93 1 192.497 1 522.949 2 044.829 2 559.422 3 320.994 4 413.826 5 220.808 5 991.018 7 000.194 7 282.0 8 211.0 9 147.0 13 297.0 10 363.0 9 627.0 9 465.0 10 316.0 12 856.0 12 422.0 15 139.0 14 198.0 14 516.0 13 737.0
Inwestycje 0.0 800.07 0.0 101.54 0.0 24.587 47.035 0.0 0.0 0.0 0.872 18.12 63.0 193.0 122.0 274.0 3 583.0 3 276.0 3 208.0 3 036.0 3 193.0 2 826.0 618.0 590.0 588.0 561.0
Dług (mln) 1 128.546 1 451.839 1 455.974 1 228.575 1 276.865 1 114.413 1 232.623 1 493.656 1 834.291 2 158.026 2 346.887 2 352.036 2 438.0 3 259.0 4 158.0 4 829.0 4 010.0 3 901.0 3 784.0 4 580.0 7 036.0 6 711.0 8 911.0 7 820.0 7 740.0 6 862.0
Środki pieniężne i inne aktywa pieniężne 38.083 94.921 56.276 70.451 148.829 413.381 596.567 656.692 1 174.597 674.195 1 561.223 1 026.593 881.0 1 174.0 941.0 694.0 769.0 646.0 619.0 528.0 1 164.0 875.0 895.0 1 039.0 831.0 699.0
Dług netto 1 090.463 1 356.918 1 399.698 1 158.124 1 128.036 701.032 636.056 836.964 659.694 1 483.831 785.664 1 325.443 1 557.0 2 085.0 3 217.0 4 135.0 3 241.0 3 255.0 3 165.0 4 052.0 5 872.0 5 836.0 8 016.0 6 781.0 6 909.0 6 163.0
Ticker TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO TIGO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD