Tenet Healthcare Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 20 972
EBIT TTM (mln): 3 461
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,880 11,414 12,053 0 13,212 9,919 9,614 8,701 8,852 8,663 9,014 9,205 8,854 9,119 11,102 16,615 18,634 19,621 19,179 18,313 18,479 17,640 19,485 19,174 20,548 20,665
Przychód Δ r/r 0.0% 4.9% 5.6% -100.0% inf% -24.9% -3.1% -9.5% 1.7% -2.1% 4.1% 2.1% -3.8% 3.0% 21.7% 49.7% 12.2% 5.3% -2.3% -4.5% 0.9% -4.5% 10.5% -1.6% 7.2% 0.6%
Marża brutto 64.5% 63.9% 64.5% 0.0% 38.3% 39.0% 35.9% 37.1% 37.4% 38.3% 39.8% 40.5% 36.0% 83.0% 83.9% 84.2% 84.1% 84.1% 83.9% 83.6% 83.5% 83.1% 82.9% 82.9% 11.8% 57.4%
EBIT (mln) 1,638 1,686 1,625 0 572 52 137 282 292 2,314 2,505 656 732 749 663 925 1,056 1,219 1,113 1,647 1,513 1,989 2,871 2,333 2,427 5,956
EBIT Δ r/r 0.0% 2.9% -3.6% -100.0% inf% -90.9% 163.5% 105.8% 3.5% 692.5% 8.3% -73.8% 11.6% 2.3% -11.5% 39.5% 14.2% 15.4% -8.7% 48.0% -8.1% 31.5% 44.3% -18.7% 4.0% 145.4%
EBIT (%) 15.1% 14.8% 13.5% 0.0% 4.3% 0.5% 1.4% 3.2% 3.3% 26.7% 27.8% 7.1% 8.3% 8.2% 6.0% 5.6% 5.7% 6.2% 5.8% 9.0% 8.2% 11.3% 14.7% 12.2% 11.8% 28.8%
Koszty finansowe (mln) 1,164 1,106 518 0 2,486 2,508 932 1,347 439 418 445 424 375 412 474 754 912 979 1,028 1,004 985 1,003 923 890 901 826
EBITDA (mln) 2,194 2,219 2,179 0 1,043 440 519 624 654 707 2,891 1,081 1,145 1,203 1,342 1,952 2,276 2,413 2,381 2,564 2,699 3,167 3,496 3,479 3,297 6,892
EBITDA(%) 20.2% 19.4% 18.1% 0.0% 7.9% 4.4% 5.4% 7.2% 7.4% 8.2% 32.1% 11.7% 12.9% 13.2% 12.1% 11.7% 12.2% 12.3% 12.4% 14.0% 14.6% 18.0% 17.9% 18.1% 16.0% 33.4%
Podatek (mln) 225 278 464 0 -437 184 -87 -262 -58 -25 -23 -977 61 125 -65 49 68 67 219 176 153 -97 411 344 306 1,184
Zysk Netto (mln) 249 302 643 0 -1,477 -2,640 -708 -803 -89 25 187 1,143 82 152 -134 12 -140 -192 -704 111 143 768 1,477 1,000 611 3,200
Zysk netto Δ r/r 0.0% 21.3% 112.9% -100.0% -inf% 78.7% -73.2% 13.4% -88.9% -128.1% 648.0% 511.2% -92.8% 85.4% -188.2% -109.0% -1266.7% 37.1% 266.7% -115.8% 28.8% 437.1% 92.3% -32.3% -38.9% 423.7%
Zysk netto (%) 2.3% 2.6% 5.3% 0.0% -11.2% -26.6% -7.4% -9.2% -1.0% 0.3% 2.1% 12.4% 0.9% 1.7% -1.2% 0.1% -0.8% -1.0% -3.7% 0.6% 0.8% 4.4% 7.6% 5.2% 3.0% 15.5%
EPS 2.13 2.59 5.36 0.0 -12.67 -22.65 -6.04 -6.82 -0.75 0.2 1.52 9.24 0.49 1.35 -1.32 0.12 -1.41 -1.93 -7.0 1.09 1.38 7.31 13.83 9.35 6.01 41.94
EPS (rozwodnione) 2.11 2.56 5.25 0.0 -12.67 -22.65 -6.04 -6.82 -0.75 0.2 1.48 8.16 0.48 1.3 -1.32 0.12 -1.41 -1.93 -7.0 1.07 1.38 7.23 13.6 9.05 5.83 41.52
Ilośc akcji (mln) 116 117 120 116 117 117 117 118 118 119 120 121 117 104 102 98 99 99 101 102 103 105 107 107 102 97
Ważona ilośc akcji (mln) 118 118 123 116 117 117 117 118 118 120 127 140 121 109 102 100 99 99 101 104 103 106 109 111 105 98
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD