index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
5 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
3 |
234 |
329 |
Przychód Δ r/r |
0.0% |
346.6% |
-49.4% |
-81.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
700.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.3% |
0.0% |
0.0% |
4300.7% |
-58.4% |
8290.0% |
40.8% |
Marża brutto |
33.3% |
24.3% |
23.2% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-85.5% |
-146.1% |
88.2% |
90.5% |
93.8% |
88.3% |
EBIT (mln) |
-3 |
-3 |
-3 |
-2 |
-5 |
-6 |
-19 |
-10 |
-12 |
-4 |
-2 |
-2 |
-1 |
-27 |
-23 |
-56 |
-63 |
-79 |
-119 |
-174 |
-169 |
-274 |
-345 |
-193 |
21 |
42 |
EBIT Δ r/r |
0.0% |
17.1% |
-1.7% |
-50.0% |
206.4% |
29.1% |
215.1% |
-48.3% |
21.4% |
-63.7% |
-59.9% |
13.8% |
-56.3% |
2949.4% |
-14.6% |
142.6% |
13.4% |
25.0% |
50.3% |
46.9% |
-3.1% |
61.8% |
26.0% |
-44.1% |
-110.7% |
103.2% |
EBIT (%) |
-225.0% |
-59.0% |
-114.6% |
-310.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-141196.4% |
-15071.4% |
-36567.0% |
-41461.9% |
-51823.5% |
-77904.6% |
-114736.8% |
-111220.4% |
-179996.1% |
-5154.3% |
-6924.2% |
8.8% |
12.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
5 |
6 |
6 |
10 |
13 |
24 |
EBITDA (mln) |
-3 |
-0 |
-4 |
-1 |
-2 |
-6 |
-19 |
-10 |
-12 |
-4 |
-1 |
-5 |
-1 |
-24 |
-17 |
-55 |
-62 |
-79 |
-119 |
-174 |
-168 |
-273 |
-342 |
-188 |
21 |
50 |
EBITDA(%) |
-216.7% |
-6.6% |
-161.2% |
-299.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-125170.7% |
-10977.6% |
-35995.7% |
-40671.7% |
-51823.5% |
-77904.6% |
-114678.9% |
-110252.6% |
-179639.5% |
-5119.8% |
-6755.6% |
9.0% |
15.2% |
Podatek (mln) |
-0 |
3 |
-1 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-3 |
-0 |
0 |
-2 |
0 |
-0 |
-1 |
-0 |
-1 |
6 |
6 |
7 |
5 |
0 |
2 |
Zysk Netto (mln) |
-2 |
-6 |
-2 |
-2 |
-6 |
-6 |
-19 |
-10 |
-12 |
-4 |
-3 |
1 |
-1 |
-18 |
-20 |
-56 |
-63 |
-78 |
-118 |
-173 |
-179 |
-286 |
-356 |
-204 |
13 |
23 |
Zysk netto Δ r/r |
0.0% |
141.8% |
-70.1% |
-10.8% |
285.3% |
-1.1% |
224.6% |
-49.3% |
24.1% |
-64.5% |
-34.6% |
-122.3% |
-236.8% |
2018.5% |
13.3% |
172.4% |
12.8% |
24.3% |
51.4% |
46.4% |
3.4% |
59.4% |
24.4% |
-42.7% |
-106.2% |
84.5% |
Zysk netto (%) |
-200.0% |
-108.3% |
-64.0% |
-309.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-94879.9% |
-13438.8% |
-36606.5% |
-41310.0% |
-51353.4% |
-77749.9% |
-114132.9% |
-117991.4% |
-188077.6% |
-5315.5% |
-7318.9% |
5.4% |
7.1% |
EPS |
-7017.54 |
-13339.03 |
-1528.59 |
-347.7 |
-748.86 |
-615.64 |
-1236.34 |
-453.62 |
-497.55 |
-170.0 |
-111.24 |
16.87 |
-0.44 |
-1.38 |
-0.81 |
-1.64 |
-1.38 |
-1.6 |
-1.91 |
-2.3 |
-2.03 |
-2.48 |
-2.69 |
-1.51 |
0.0893 |
0.16 |
EPS (rozwodnione) |
-7017.54 |
-13339.03 |
-1528.59 |
-347.7 |
-748.86 |
-615.64 |
-1236.34 |
-453.62 |
-497.55 |
-170.0 |
-111.24 |
16.87 |
-0.44 |
-1.38 |
-0.81 |
-1.64 |
-1.38 |
-1.6 |
-1.91 |
-2.3 |
-2.03 |
-2.48 |
-2.69 |
-1.51 |
0.0853 |
0.15 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
13 |
25 |
34 |
46 |
49 |
62 |
75 |
88 |
115 |
132 |
135 |
142 |
145 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
13 |
25 |
34 |
46 |
49 |
62 |
75 |
88 |
115 |
132 |
135 |
149 |
160 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |