Wall Street Experts
ver. ZuMIgo(08/25)
Transportadora de Gas del Sur S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 926 419
EBIT TTM (mln): 292 823
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
430 |
479 |
541 |
908 |
897 |
1,002 |
1,064 |
1,308 |
1,258 |
1,419 |
1,601 |
1,653 |
1,854 |
2,575 |
2,865 |
4,304 |
4,227 |
7,402 |
12,247 |
33,656 |
48,561 |
55,871 |
86,827 |
159,116 |
1,219,872 |
1,219,766 |
Przychód Δ r/r |
0.0% |
11.3% |
13.1% |
67.7% |
-1.2% |
11.7% |
6.2% |
22.9% |
-3.8% |
12.8% |
12.8% |
3.3% |
12.2% |
38.9% |
11.3% |
50.2% |
-1.8% |
75.1% |
65.4% |
174.8% |
44.3% |
15.1% |
55.4% |
83.3% |
666.7% |
-0.0% |
Marża brutto |
86.4% |
82.2% |
77.3% |
52.3% |
52.1% |
53.1% |
50.5% |
52.4% |
49.2% |
46.5% |
48.9% |
48.0% |
49.5% |
47.5% |
44.3% |
40.4% |
34.7% |
40.1% |
46.7% |
51.9% |
49.8% |
50.7% |
45.1% |
39.6% |
35.2% |
53.5% |
EBIT (mln) |
300 |
300 |
318 |
433 |
409 |
457 |
443 |
569 |
490 |
431 |
562 |
363 |
552 |
706 |
707 |
933 |
688 |
2,232 |
4,716 |
14,257 |
26,637 |
30,846 |
34,083 |
52,449 |
296,921 |
560,299 |
EBIT Δ r/r |
0.0% |
-0.2% |
6.2% |
36.1% |
-5.7% |
11.9% |
-3.2% |
28.6% |
-13.9% |
-12.0% |
30.2% |
-35.3% |
52.0% |
27.7% |
0.1% |
32.0% |
-26.2% |
224.3% |
111.3% |
202.3% |
86.8% |
15.8% |
10.5% |
53.9% |
466.1% |
88.7% |
EBIT (%) |
69.8% |
62.6% |
58.8% |
47.7% |
45.6% |
45.6% |
41.6% |
43.5% |
39.0% |
30.4% |
35.1% |
22.0% |
29.8% |
27.4% |
24.7% |
21.7% |
16.3% |
30.2% |
38.5% |
42.4% |
54.9% |
55.2% |
39.3% |
33.0% |
24.3% |
45.9% |
Koszty finansowe (mln) |
0 |
97 |
95 |
297 |
236 |
253 |
185 |
193 |
157 |
141 |
151 |
129 |
145 |
177 |
224 |
300 |
319 |
431 |
468 |
1,675 |
2,510 |
3,358 |
4,468 |
6,798 |
67,621 |
0 |
EBITDA (mln) |
356 |
383 |
535 |
1,434 |
630 |
703 |
685 |
789 |
763 |
654 |
784 |
758 |
800 |
940 |
1,070 |
1,362 |
1,312 |
2,554 |
5,020 |
18,941 |
30,333 |
37,008 |
53,000 |
75,913 |
463,385 |
643,374 |
EBITDA(%) |
82.7% |
79.9% |
98.9% |
158.0% |
70.2% |
70.2% |
64.4% |
60.3% |
60.6% |
46.1% |
49.0% |
45.9% |
43.2% |
36.5% |
37.3% |
31.6% |
31.0% |
34.5% |
41.0% |
56.3% |
62.5% |
66.2% |
61.0% |
47.7% |
38.0% |
52.7% |
Podatek (mln) |
67 |
70 |
62 |
1,071 |
-122 |
11 |
13 |
22 |
147 |
143 |
143 |
99 |
129 |
130 |
66 |
65 |
-114 |
489 |
1,355 |
13 |
4,024 |
4,404 |
12,737 |
17,061 |
55,210 |
211,939 |
Zysk Netto (mln) |
146 |
126 |
108 |
-642 |
287 |
149 |
217 |
358 |
148 |
175 |
178 |
102 |
231 |
239 |
108 |
105 |
-172 |
931 |
2,793 |
11,416 |
12,805 |
3,286 |
20,931 |
32,318 |
64,571 |
370,164 |
Zysk netto Δ r/r |
0.0% |
-13.5% |
-14.3% |
-694.3% |
-144.7% |
-48.1% |
45.8% |
64.5% |
-58.7% |
18.6% |
1.9% |
-42.7% |
125.6% |
3.7% |
-55.1% |
-2.3% |
-263.9% |
-640.7% |
200.1% |
308.7% |
12.2% |
-74.3% |
536.9% |
54.4% |
99.8% |
473.3% |
Zysk netto (%) |
33.9% |
26.3% |
20.0% |
-70.8% |
32.1% |
14.9% |
20.4% |
27.3% |
11.7% |
12.3% |
11.1% |
6.2% |
12.4% |
9.3% |
3.8% |
2.4% |
-4.1% |
12.6% |
22.8% |
33.9% |
26.4% |
5.9% |
24.1% |
20.3% |
5.3% |
30.3% |
EPS |
0.89 |
0.76 |
1.45 |
-3.85 |
1.73 |
0.91 |
1.3 |
2.17 |
0.91 |
1.06 |
1.06 |
0.63 |
1.4 |
1.44 |
0.67 |
0.63 |
-1.04 |
5.63 |
16.95 |
72.4 |
102.31 |
21.55 |
139.03 |
312.09 |
428.9 |
491.74 |
EPS (rozwodnione) |
0.89 |
0.76 |
1.45 |
-3.85 |
1.73 |
0.91 |
1.3 |
2.17 |
0.91 |
1.06 |
1.06 |
0.63 |
1.4 |
1.44 |
0.67 |
0.63 |
-1.04 |
5.63 |
16.95 |
72.4 |
102.31 |
21.55 |
139.03 |
312.09 |
428.9 |
491.74 |
Ilośc akcji (mln) |
165 |
165 |
165 |
167 |
166 |
163 |
167 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
158 |
155 |
152 |
151 |
151 |
151 |
753 |
Ważona ilośc akcji (mln) |
165 |
165 |
165 |
167 |
166 |
165 |
167 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
165 |
158 |
155 |
152 |
151 |
151 |
151 |
753 |
Waluta |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |