TEGNA Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,260 6,222 6,344 6,422 6,711 7,381 7,599 8,033 7,439 6,768 5,613 5,439 5,240 5,353 5,161 6,008 3,051 3,341 1,903 2,207 2,299 2,938 2,991 3,279 2,911 3,102
Przychód Δ r/r 0.0% 18.3% 2.0% 1.2% 4.5% 10.0% 2.9% 5.7% -7.4% -9.0% -17.1% -3.1% -3.7% 2.2% -3.6% 16.4% -49.2% 9.5% -43.0% 16.0% 4.2% 27.8% 1.8% 9.6% -11.2% 6.6%
Marża brutto 50.4% 50.9% 47.7% 49.3% 48.5% 48.2% 46.6% 44.8% 44.0% 40.7% 41.1% 45.2% 43.5% 45.0% 44.2% 49.3% 69.7% 68.9% 50.9% 51.7% 46.6% 48.8% 46.5% 48.4% 41.0% 43.4%
EBIT (mln) 1,563 1,817 1,590 1,926 1,981 2,148 2,048 1,998 1,651 -1,287 725 1,000 831 790 739 1,058 913 972 546 698 559 871 802 991 734 785
EBIT Δ r/r 0.0% 16.3% -12.5% 21.2% 2.8% 8.4% -4.6% -2.4% -17.4% -178.0% -156.3% 37.9% -16.9% -4.9% -6.4% 43.1% -13.7% 6.5% -43.8% 27.9% -20.0% 55.8% -7.9% 23.5% -26.0% 7.0%
EBIT (%) 29.7% 29.2% 25.1% 30.0% 29.5% 29.1% 27.0% 24.9% 22.2% -19.0% 12.9% 18.4% 15.9% 14.8% 14.3% 17.6% 29.9% 29.1% 28.7% 31.6% 24.3% 29.6% 26.8% 30.2% 25.2% 25.3%
Koszty finansowe (mln) -56 -522 221 181 147 168 222 274 187 191 176 173 173 150 176 273 274 232 210 192 205 210 186 174 173 169
EBITDA (mln) 1,790 2,210 2,036 2,168 2,219 2,408 2,350 2,271 2,001 1,222 1,105 1,290 1,064 1,137 983 1,991 1,043 1,181 602 776 686 972 925 1,128 893 1,056
EBITDA(%) 34.0% 35.5% 32.1% 33.8% 33.1% 32.6% 30.9% 28.3% 26.9% 18.1% 19.7% 23.7% 20.3% 21.2% 19.0% 33.1% 34.2% 35.3% 31.6% 35.1% 29.9% 33.1% 30.9% 34.4% 30.7% 34.0%
Podatek (mln) 608 637 539 604 629 678 607 559 473 68 194 244 153 195 113 226 202 217 -137 107 89 154 135 202 130 174
Zysk Netto (mln) 958 1,719 831 1,160 1,211 1,317 1,245 1,161 1,056 -1,783 355 588 459 424 389 1,062 357 444 448 401 286 482 477 630 477 600
Zysk netto Δ r/r 0.0% 79.5% -51.6% 39.6% 4.4% 8.7% -5.5% -6.7% -9.1% -268.9% -119.9% 65.6% -22.0% -7.5% -8.4% 173.3% -66.3% 24.3% 0.9% -10.4% -28.7% 68.3% -1.0% 32.1% -24.3% 25.8%
Zysk netto (%) 18.2% 27.6% 13.1% 18.1% 18.0% 17.8% 16.4% 14.4% 14.2% -26.3% 6.3% 10.8% 8.8% 7.9% 7.5% 17.7% 11.7% 13.3% 23.5% 18.2% 12.4% 16.4% 15.9% 19.2% 16.4% 19.3%
EPS 3.43 6.45 3.05 4.35 4.49 4.97 5.08 4.91 4.53 -7.81 1.52 2.47 1.92 1.83 1.7 4.69 1.59 2.05 2.08 1.86 1.32 2.2 2.15 2.82 2.29 3.56
EPS (rozwodnione) 3.4 6.41 3.03 4.31 4.46 4.92 5.06 4.9 4.52 -7.81 1.51 2.43 1.89 1.79 1.66 4.58 1.56 2.02 2.06 1.85 1.31 2.19 2.14 2.81 2.28 3.55
Ilośc akcji (mln) 279 266 265 267 270 265 245 236 233 228 234 238 239 232 229 226 225 216 216 216 217 219 222 224 208 168
Ważona ilośc akcji (mln) 282 268 267 269 272 268 246 237 234 228 235 242 243 237 234 232 230 220 217 217 218 220 222 224 208 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD