Triumph Group, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 428.9 506.931 731.369 772.965 864.168 935.848 937.715 974.783 1 229.158 1 414.835 1 592.907 1 711.619 4 470.237 4 505.567 5 149.249 5 553.017 6 082.009 4 847.515 4 414.6 3 805.19 2 873.925 2 980.333 2 450.935 1 760.7 1 714.844 1 686.27 1 626.928
Aktywa trwałe (mln) 248.7 293.212 431.577 476.07 520.969 559.132 578.386 573.665 721.589 800.035 914.089 927.944 3 230.382 3 158.157 3 557.169 3 772.596 4 024.494 3 095.677 2 641.681 1 884.139 1 613.505 1 418.701 896.501 798.098 781.332 746.901 748.065
Rzeczowe aktywa trwałe netto 107.1 122.787 157.519 176.061 215.832 248.626 234.123 237.325 294.479 324.095 332.467 327.634 734.879 733.38 809.548 930.973 948.852 889.734 805.03 726.003 577.895 418.141 211.369 169.05 166.8 158.725 154.538
Wartość firmy 0.0 0.0 194.223 250.41 260.467 267.621 273.476 272.737 339.93 383.74 459.541 502.074 1 545.541 1 542.008 1 751.321 1 793.487 2 044.89 1 445.029 1 142.605 592.828 583.225 513.527 521.638 513.722 509.449 510.687 512.342
Wartości niematerialne i prawne 141.5 170.425 79.835 34.947 291.522 295.135 329.703 49.424 69.919 78.488 108.35 79.844 859.62 829.675 929.413 978.182 957.387 649.612 592.364 507.681 430.954 381.968 102.453 84.85 73.898 65.063 56.191
Wartość firmy i wartości niematerialne i prawne 141.5 170.425 274.058 285.357 291.522 295.135 329.703 322.161 409.849 462.228 567.891 581.918 2 405.161 2 371.683 2 680.734 2 771.669 3 002.277 2 094.641 1 734.969 1 100.509 1 014.179 895.495 624.091 598.572 583.347 575.75 568.533
Należności netto 65.6 78.96 115.666 104.45 106.841 131.102 127.942 147.78 174.526 207.975 209.463 214.497 369.491 440.608 433.926 517.665 523.999 445.032 311.792 414.185 719.607 603.904 328.704 280.491 299.802 212.561 224.64
Inwestycje długoterminowe 0.0 0.0 0.0 (4.635) (1.585) (1.444) (5.422) (6.868) (11.316) (1.45) (1.727) (7.616) 65.51 318.713 325.786 84.18 81.54 81.54 (68.107) (16.582) 230.437 (7.439) (7.491) (7.213) 0.0 0.0 0.0
Aktywa obrotowe 180.2 213.719 299.792 296.895 343.199 376.716 359.329 401.118 507.569 614.8 678.818 783.675 1 239.855 1 347.41 1 592.08 1 780.421 2 057.515 1 751.838 1 772.919 1 921.051 1 260.42 1 561.632 1 554.434 962.602 933.512 939.369 878.863
Środki pieniężne i Inwestycje 5.0 6.279 4.819 6.913 8.583 6.766 4.844 5.698 7.257 13.738 14.478 157.218 39.328 29.662 32.037 28.998 32.617 20.984 69.633 35.819 92.807 485.463 589.882 240.878 227.403 392.511 277.164
Zapasy 104.8 123.75 172.247 182.102 196.343 206.751 217.234 235.878 307.665 361.667 389.348 363.925 781.714 817.956 1 022.555 1 151.553 1 321.699 1 244.563 1 340.175 1 425.295 413.56 452.976 400.366 361.692 389.245 317.671 357.323
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 5.0 6.279 4.819 6.913 8.583 6.766 4.844 5.698 7.257 13.738 14.478 157.218 39.328 29.662 32.037 28.998 32.617 20.984 69.633 35.819 92.807 485.463 589.882 240.878 227.403 392.511 277.164
Należności krótkoterminowe 33.9 34.996 52.168 46.082 47.466 55.259 65.211 73.995 103.164 120.117 103.711 92.859 262.716 266.124 327.634 317.334 427.448 418.598 481.243 418.367 433.783 457.694 179.473 161.534 197.932 167.349 162.917
Dług krótkoterminowy 1.2 4.856 6.017 11.295 7.831 4.884 1.74 8.078 5.702 1.01 89.085 91.929 300.252 142.237 133.93 49.575 42.255 42.441 160.63 16.527 8.201 20.475 5.247 3.268 3.162 6.033 11.812
Zobowiązania krótkoterminowe 86.8 89.432 120.381 115.17 111.282 121.7 145.471 155.756 188.542 210.62 306.659 296.845 962.546 815.9 736.425 639.933 895.417 1 143.566 1 334.26 990.565 994.625 987.753 718.367 601.504 396.924 356.262 395.078
Rozliczenia międzyokresowe 0.0 0.0 57.302 51.348 46.393 51.215 75.598 68.488 78.192 83.397 109.58 111.158 399.147 95.919 32.302 20.428 32.21 78.932 256.275 234.198 313.069 295.32 204.379 171.763 44.482 55.858 78.43
Zobowiązania długoterminowe 127.3 173.129 221.097 204.294 257.901 299.032 265.581 255.324 413.253 511.486 506.598 554.088 1 875.474 1 896.298 2 367.666 2 629.173 3 051.809 2 763.946 2 233.867 2 358.056 2 452.612 2 773.844 2 551.421 1 946.619 2 115.316 1 434.422 1 308.296
Rezerwy z tytułu odroczonego podatku 35.5 39.177 50.792 57.333 66.209 78.069 109.539 101.985 102.772 91.246 117.462 113.64 0.02 43.375 296.805 385.085 422.234 62.547 68.107 10.548 6.964 8.033 7.491 7.386 7.268 7.568 7.568
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 67.826 37.665 22.506 18.008 27.55 14.33
Zobowiązania ogółem 214.1 262.561 341.478 319.464 369.183 420.732 411.052 411.08 601.795 722.106 813.257 850.933 2 838.02 2 712.198 3 104.091 3 269.106 3 947.226 3 907.512 3 568.127 3 348.621 3 447.237 3 761.597 3 269.788 2 548.123 2 512.24 1 790.684 1 703.374
Kapitał własny 214.8 244.37 389.891 453.501 494.985 515.116 526.663 563.703 627.363 692.729 779.65 860.686 1 632.217 1 793.369 2 045.158 2 283.911 2 134.783 940.003 846.473 456.569 (573.312) (781.264) (818.853) (787.423) (797.396) (104.414) (76.446)
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 428.9 506.931 731.369 772.965 864.168 935.848 937.715 974.783 1 229.158 1 414.835 1 592.907 1 711.619 4 470.237 4 505.567 5 149.249 5 553.017 6 082.009 4 847.515 4 414.6 3 805.19 2 873.925 2 980.333 2 450.935 1 760.7 1 714.844 1 686.27 1 626.928
Inwestycje 0.0 0.0 0.0 (4.635) (1.585) (1.444) (5.422) (6.868) (11.316) (1.45) (1.727) (7.616) 65.51 318.713 325.786 84.18 81.54 81.54 (68.107) (16.582) 230.437 (7.439) (7.491) (7.213) 0.0 57.795 0.0
Dług (mln) 93.1 138.808 176.322 158.256 199.523 225.847 157.782 161.417 316.183 419.813 475.304 516.28 1 312.004 1 158.862 1 329.863 1 550.383 1 379.396 1 417.32 1 196.3 1 438.284 1 488.821 1 875.333 1 957.543 1 589.49 1 691.782 1 094.675 987.029
Środki pieniężne i inne aktywa pieniężne 5.0 6.279 4.819 6.913 8.583 6.766 4.844 5.698 7.257 13.738 14.478 157.218 39.328 29.662 32.037 28.998 32.617 20.984 69.633 35.819 92.807 485.463 589.882 240.878 227.403 392.511 277.164
Dług netto 88.1 132.529 171.503 151.343 190.94 219.081 152.938 155.719 308.926 406.075 460.826 359.062 1 272.676 1 129.2 1 297.826 1 521.385 1 346.779 1 396.336 1 126.667 1 402.465 1 396.014 1 389.87 1 367.661 1 348.612 1 464.379 702.164 709.865
Ticker TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI TGI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD