Teleflex Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 3 026
EBIT TTM (mln): 369
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,601 1,764 1,905 2,076 2,282 2,485 2,515 2,647 1,934 2,421 1,890 1,802 1,529 1,551 1,696 1,840 1,810 1,868 2,146 2,448 2,595 2,537 2,810 2,791 2,974 3,047
Przychód Δ r/r 0.0% 10.2% 8.0% 9.0% 9.9% 8.9% 1.2% 5.3% -26.9% 25.2% -21.9% -4.7% -15.1% 1.4% 9.4% 8.5% -1.6% 3.2% 14.9% 14.1% 6.0% -2.2% 10.7% -0.7% 6.6% 2.4%
Marża brutto 32.0% 32.2% 28.1% 26.6% 26.2% 28.1% 28.2% 29.3% 35.2% 39.8% 43.1% 44.1% 47.0% 48.2% 49.5% 51.2% 52.2% 53.3% 54.6% 56.5% 57.5% 52.2% 55.2% 54.9% 55.4% 55.9%
EBIT (mln) 160 179 188 206 2,105 139 248 255 193 340 270 274 233 -97 233 285 316 319 372 322 427 423 628 500 506 151
EBIT Δ r/r 0.0% 11.5% 5.1% 9.7% 920.0% -93.4% 77.8% 2.6% -24.3% 76.5% -20.7% 1.4% -14.8% -141.8% -339.5% 22.1% 10.9% 1.1% 16.5% -13.6% 32.8% -1.0% 48.5% -20.4% 1.3% -70.2%
EBIT (%) 10.0% 10.1% 9.9% 9.9% 92.2% 5.6% 9.9% 9.6% 10.0% 14.0% 14.3% 15.2% 15.3% -6.3% 13.8% 15.5% 17.5% 17.1% 17.3% 13.1% 16.5% 16.7% 22.4% 17.9% 17.0% 5.0%
Koszty finansowe (mln) 0 0 0 0 26 37 45 42 75 122 89 80 70 70 57 65 61 55 83 103 80 66 57 54 85 84
EBITDA (mln) 228 256 281 291 2,206 387 389 405 375 454 395 370 242 319 365 415 432 493 543 610 659 690 797 745 818 434
EBITDA(%) 14.2% 14.5% 14.7% 14.0% 96.6% 15.6% 15.5% 15.3% 19.4% 18.7% 20.9% 20.5% 15.8% 20.6% 21.5% 22.5% 23.9% 26.4% 25.3% 24.9% 25.4% 27.2% 28.4% 26.7% 27.5% 14.2%
Podatek (mln) 48 49 47 47 42 14 48 54 123 52 40 22 27 16 24 29 8 8 130 23 -122 22 74 83 76 5
Zysk Netto (mln) 95 109 112 125 109 10 139 139 146 120 303 201 323 -190 151 188 245 237 153 201 461 335 485 363 356 70
Zysk netto Δ r/r 0.0% 14.7% 2.8% 11.5% -12.9% -91.3% 1358.6% 0.4% 5.1% -18.2% 153.0% -33.6% 60.8% -158.8% -179.4% 24.4% 30.5% -3.1% -35.7% 31.6% 129.8% -27.3% 44.7% -25.2% -1.9% -80.4%
Zysk netto (%) 5.9% 6.2% 5.9% 6.0% 4.8% 0.4% 5.5% 5.3% 7.6% 4.9% 16.0% 11.2% 21.1% -12.3% 8.9% 10.2% 13.5% 12.7% 7.1% 8.2% 17.8% 13.2% 17.3% 13.0% 12.0% 2.3%
EPS 2.52 2.86 2.9 3.12 2.76 0.24 3.43 3.51 3.73 3.03 7.63 5.04 7.98 -4.65 3.67 4.54 5.89 5.48 3.39 4.39 9.99 7.21 10.38 7.74 7.58 1.49
EPS (rozwodnione) 2.47 2.83 2.86 3.08 2.73 0.24 3.39 3.49 3.73 3.01 7.59 4.99 7.92 -4.65 3.45 4.04 5.1 4.98 3.27 4.29 9.8 7.09 10.23 7.68 7.53 1.48
Ilośc akcji (mln) 38 38 39 40 40 40 41 40 39 40 40 40 41 41 41 41 42 43 45 46 46 46 47 47 47 47
Ważona ilośc akcji (mln) 39 39 39 41 40 40 41 40 39 40 40 40 41 41 44 46 48 48 47 47 47 47 47 47 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD