Wall Street Experts
ver. ZuMIgo(08/25)
Teleflex Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 3 026
EBIT TTM (mln): 369
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,601 |
1,764 |
1,905 |
2,076 |
2,282 |
2,485 |
2,515 |
2,647 |
1,934 |
2,421 |
1,890 |
1,802 |
1,529 |
1,551 |
1,696 |
1,840 |
1,810 |
1,868 |
2,146 |
2,448 |
2,595 |
2,537 |
2,810 |
2,791 |
2,974 |
3,047 |
Przychód Δ r/r |
0.0% |
10.2% |
8.0% |
9.0% |
9.9% |
8.9% |
1.2% |
5.3% |
-26.9% |
25.2% |
-21.9% |
-4.7% |
-15.1% |
1.4% |
9.4% |
8.5% |
-1.6% |
3.2% |
14.9% |
14.1% |
6.0% |
-2.2% |
10.7% |
-0.7% |
6.6% |
2.4% |
Marża brutto |
32.0% |
32.2% |
28.1% |
26.6% |
26.2% |
28.1% |
28.2% |
29.3% |
35.2% |
39.8% |
43.1% |
44.1% |
47.0% |
48.2% |
49.5% |
51.2% |
52.2% |
53.3% |
54.6% |
56.5% |
57.5% |
52.2% |
55.2% |
54.9% |
55.4% |
55.9% |
EBIT (mln) |
160 |
179 |
188 |
206 |
2,105 |
139 |
248 |
255 |
193 |
340 |
270 |
274 |
233 |
-97 |
233 |
285 |
316 |
319 |
372 |
322 |
427 |
423 |
628 |
500 |
506 |
151 |
EBIT Δ r/r |
0.0% |
11.5% |
5.1% |
9.7% |
920.0% |
-93.4% |
77.8% |
2.6% |
-24.3% |
76.5% |
-20.7% |
1.4% |
-14.8% |
-141.8% |
-339.5% |
22.1% |
10.9% |
1.1% |
16.5% |
-13.6% |
32.8% |
-1.0% |
48.5% |
-20.4% |
1.3% |
-70.2% |
EBIT (%) |
10.0% |
10.1% |
9.9% |
9.9% |
92.2% |
5.6% |
9.9% |
9.6% |
10.0% |
14.0% |
14.3% |
15.2% |
15.3% |
-6.3% |
13.8% |
15.5% |
17.5% |
17.1% |
17.3% |
13.1% |
16.5% |
16.7% |
22.4% |
17.9% |
17.0% |
5.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
26 |
37 |
45 |
42 |
75 |
122 |
89 |
80 |
70 |
70 |
57 |
65 |
61 |
55 |
83 |
103 |
80 |
66 |
57 |
54 |
85 |
84 |
EBITDA (mln) |
228 |
256 |
281 |
291 |
2,206 |
387 |
389 |
405 |
375 |
454 |
395 |
370 |
242 |
319 |
365 |
415 |
432 |
493 |
543 |
610 |
659 |
690 |
797 |
745 |
818 |
434 |
EBITDA(%) |
14.2% |
14.5% |
14.7% |
14.0% |
96.6% |
15.6% |
15.5% |
15.3% |
19.4% |
18.7% |
20.9% |
20.5% |
15.8% |
20.6% |
21.5% |
22.5% |
23.9% |
26.4% |
25.3% |
24.9% |
25.4% |
27.2% |
28.4% |
26.7% |
27.5% |
14.2% |
Podatek (mln) |
48 |
49 |
47 |
47 |
42 |
14 |
48 |
54 |
123 |
52 |
40 |
22 |
27 |
16 |
24 |
29 |
8 |
8 |
130 |
23 |
-122 |
22 |
74 |
83 |
76 |
5 |
Zysk Netto (mln) |
95 |
109 |
112 |
125 |
109 |
10 |
139 |
139 |
146 |
120 |
303 |
201 |
323 |
-190 |
151 |
188 |
245 |
237 |
153 |
201 |
461 |
335 |
485 |
363 |
356 |
70 |
Zysk netto Δ r/r |
0.0% |
14.7% |
2.8% |
11.5% |
-12.9% |
-91.3% |
1358.6% |
0.4% |
5.1% |
-18.2% |
153.0% |
-33.6% |
60.8% |
-158.8% |
-179.4% |
24.4% |
30.5% |
-3.1% |
-35.7% |
31.6% |
129.8% |
-27.3% |
44.7% |
-25.2% |
-1.9% |
-80.4% |
Zysk netto (%) |
5.9% |
6.2% |
5.9% |
6.0% |
4.8% |
0.4% |
5.5% |
5.3% |
7.6% |
4.9% |
16.0% |
11.2% |
21.1% |
-12.3% |
8.9% |
10.2% |
13.5% |
12.7% |
7.1% |
8.2% |
17.8% |
13.2% |
17.3% |
13.0% |
12.0% |
2.3% |
EPS |
2.52 |
2.86 |
2.9 |
3.12 |
2.76 |
0.24 |
3.43 |
3.51 |
3.73 |
3.03 |
7.63 |
5.04 |
7.98 |
-4.65 |
3.67 |
4.54 |
5.89 |
5.48 |
3.39 |
4.39 |
9.99 |
7.21 |
10.38 |
7.74 |
7.58 |
1.49 |
EPS (rozwodnione) |
2.47 |
2.83 |
2.86 |
3.08 |
2.73 |
0.24 |
3.39 |
3.49 |
3.73 |
3.01 |
7.59 |
4.99 |
7.92 |
-4.65 |
3.45 |
4.04 |
5.1 |
4.98 |
3.27 |
4.29 |
9.8 |
7.09 |
10.23 |
7.68 |
7.53 |
1.48 |
Ilośc akcji (mln) |
38 |
38 |
39 |
40 |
40 |
40 |
41 |
40 |
39 |
40 |
40 |
40 |
41 |
41 |
41 |
41 |
42 |
43 |
45 |
46 |
46 |
46 |
47 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
39 |
39 |
39 |
41 |
40 |
40 |
41 |
40 |
39 |
40 |
40 |
40 |
41 |
41 |
44 |
46 |
48 |
48 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |