TFI International Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 95.626263 206.72882 200.370363 200.370363 270.421327 325.406973 522.033207 789.436025 1 042.998456 1 456.670706 1 332.709121 1 457.029892 1 623.346265 2 057.205681 2 125.109818 1 939.012181 2 962.104819 2 434.167573 3 029.006026 2 964.316501 2 973.473418 3 488.754239 3 849.364 5 753.123 5 505.83 6 283.62 7 145.844
Aktywa trwałe (mln) 70.966195 151.736252 149.829789 149.829789 196.913568 235.361706 332.864725 556.022903 789.649108 1 143.666566 1 061.084634 1 188.129119 1 312.580987 1 627.418217 1 679.869928 1 495.424364 2 414.281653 1 844.406171 2 557.268804 2 445.499801 2 452.893842 2 965.181777 3 196.592 4 590.865 4 242.267 4 947.621 6 108.795
Rzeczowe aktywa trwałe netto 61.65017 100.864748 101.561513 101.561513 132.607301 154.580226 230.999717 384.174272 457.321551 655.708371 590.561216 637.298252 688.065909 767.472086 785.102982 659.691764 1 020.852644 707.550678 1 037.92203 952.376143 1 025.226316 1 451.249741 1 411.713 2 730.407 2 513.595 2 841.102 3 427.835
Wartość firmy 0.0 0.0 0.0 0.0 0.0 77.651395 96.229225 134.146719 275.150995 403.74432 358.135579 400.106007 432.714766 561.808031 569.844094 575.783503 941.973192 826.777594 1 103.084592 1 106.330815 1 085.415886 1 177.467904 1 375.61 1 424.811 1 281.333 1 483.077 1 921.608
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 4.850517 21.855519 45.163006 69.291124 105.728841 140.336167 172.576388 276.752204 300.451333 223.178715 434.329721 299.194345 377.198125 350.745924 310.658355 319.084875 374.163 368.11 310.777 536.224 701.343
Wartość firmy i wartości niematerialne i prawne 0.0 49.047426 45.317086 45.317087 62.628072 77.651395 101.079741 156.002239 320.314001 473.035444 463.864421 540.442174 605.291153 838.560235 870.295427 798.962217 1 376.302913 1 125.971939 1 480.282717 1 457.07674 1 396.074242 1 496.55278 1 749.773 1 792.921 1 592.11 2 019.301 2 622.951
Należności netto 21.85156 49.587894 44.12919 44.129191 69.630505 85.157738 156.575773 217.628724 232.226321 290.948198 249.235826 251.141247 292.545193 405.927522 424.27852 396.795552 515.373947 376.775793 431.925452 462.789662 473.368428 462.789469 605.479 1 062.103 1 043.514 918.408 939.65
Inwestycje długoterminowe 0.0 0.0 (0.507569) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.762623 21.285348 5.46836 2.752776 11.817573 5.017893 1.099828 0.0 9.727 31.391 85.964 50.209 22.097
Aktywa obrotowe 24.660068 54.992569 50.540573 50.540574 73.507759 90.045266 189.168483 233.413122 253.349348 313.00414 271.624486 268.900774 310.765278 429.787463 445.23989 443.587817 547.823166 589.761402 471.737222 518.8167 520.579576 523.572462 652.772 1 162.258 1 263.563 1 335.999 1 037.049
Środki pieniężne i Inwestycje 0.0 0.0 0.500543 0.500544 0.0 0.0 20.113298 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (10.580702) (6.097091) (44.102648) (27.69927) 2.718548 (11.893439) (6.728192) (75.89013) 4.297 19.292 147.117 335.556 0.0
Zapasy 0.822002 1.216052 1.150143 1.150144 1.03728 1.098113 2.901492 6.092647 8.255834 10.067656 9.281841 8.70595 9.051552 8.645446 6.040228 6.033228 8.487673 5.09696 6.338814 7.392445 9.364698 10.598115 8.761 24.402 24.181 23.964 17.962
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.077909 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 0.500543 0.500544 0.0 0.0 20.113298 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (10.580702) (6.097091) (44.102648) (27.69927) 2.718548 (11.893439) (6.728192) (75.89013) 4.297 19.292 147.117 335.556 0.0
Należności krótkoterminowe 20.002055 40.399946 39.875403 41.107705 53.443096 63.484658 121.576522 165.012915 152.578929 206.914066 179.755957 179.48047 196.772516 186.956905 200.135702 206.711309 282.295023 228.02355 220.438955 243.165805 247.769872 237.042112 468.238 861.362 708.768 450.638 430.585
Dług krótkoterminowy 12.604035 27.901635 31.522196 18.263003 27.441863 37.75149 23.700235 125.72757 48.027625 44.515803 67.00493 392.120141 37.154055 35.82762 47.281445 28.443701 273.224161 449.596812 30.130199 49.160239 98.87741 119.868786 131.519 478.93 153.021 301.748 252.679
Zobowiązania krótkoterminowe 32.60609 68.977165 60.184986 60.184986 87.028603 107.290422 155.210708 305.402962 214.512697 269.189135 254.361545 580.697164 247.574388 334.520078 369.894354 319.022888 657.365229 769.858542 429.384718 426.043738 481.81391 484.828557 654.46 1 406.12 966.681 1 066.111 1 003.65
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.306562 121.550416 83.09588 98.968868 90.030915 177.047839 132.239364 133.718787 125.24057 50.672 55.262 0.0 290.305 0.0
Zobowiązania długoterminowe 39.798609 106.336981 101.116296 101.116297 40.39738 59.063674 125.887168 143.08507 329.81383 687.563365 659.40756 366.91147 764.337706 1 052.167483 1 024.070444 877.277722 1 417.972021 923.962124 1 514.396994 1 412.925646 1 333.93611 1 851.262755 1 404.727 2 126.692 2 076.079 2 626.099 3 468.919
Rezerwy z tytułu odroczonego podatku 2.603007 2.634779 10.782188 10.782189 3.879795 2.438366 0.0 0.0 19.000515 23.969504 0.0 0.0 108.138698 184.286974 186.41979 129.6449 233.460538 169.21863 314.963172 206.912127 212.873431 238.945241 232.712 408.622 368.186 433.242 521.245
Zobowiązania z tytułu leasingu 0.0 0.0 14.977541 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.580702 6.097091 44.102648 27.69927 16.568708 11.893439 6.728192 75.890129 355.986 429.206 413.039 460.158 573.662
Zobowiązania ogółem 72.404699 175.314147 161.301282 161.301283 127.425983 166.354095 281.097875 448.488032 544.326527 956.752499 913.769104 947.608633 1 011.912094 1 386.687561 1 393.964798 1 196.30061 2 075.33725 1 693.820666 1 943.781713 1 838.969384 1 815.75002 2 336.091313 2 059.187 3 532.812 3 042.76 3 692.21 4 472.569
Kapitał własny 23.221564 31.414674 39.06908 39.06908 142.995344 159.052878 240.935332 340.947994 496.954358 497.331112 418.940016 509.421259 611.434171 670.518119 731.14502 742.711572 886.767569 740.346907 1 085.224314 1 125.347117 1 157.723398 1 152.662925 1 790.177 2 220.311 2 463.07 2 591.41 2 673.275
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.71757 2.587095 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 95.626263 206.72882 200.370363 200.370363 270.421327 325.406973 522.033207 789.436025 1 042.998456 1 456.670706 1 332.709121 1 457.029892 1 623.346265 2 057.205681 2 125.109818 1 939.012181 2 962.104819 2 434.167573 3 029.006026 2 964.316501 2 973.473418 3 488.754239 3 849.364 5 753.123 5 505.83 6 283.62 7 145.844
Inwestycje 0.0 0.0 (0.507569) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.762623 21.285348 5.46836 2.752776 11.817573 5.017893 1.099828 0.0 9.727 31.391 85.964 50.209 22.097
Dług (mln) 49.731137 131.671396 83.426737 83.426738 63.959449 94.376798 145.681035 251.917513 355.700927 702.534585 674.224322 682.604336 658.735602 865.713026 839.000633 735.363506 1 412.771566 1 177.649187 1 179.090097 1 199.036183 1 172.336145 1 692.092752 1 228.53 2 037.3 1 728.796 2 344.34 2 983.32
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 0.500543 0.500544 0.0 0.0 20.113298 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (10.580702) (6.097091) (44.102648) (27.69927) 2.718548 (11.893439) (6.728192) (75.89013) 4.297 19.292 147.117 335.556 0.0
Dług netto 49.731137 131.671396 82.926194 82.926194 63.959449 94.376798 125.567738 251.917513 355.700927 702.534585 674.224322 682.604336 658.735602 865.713026 849.581336 741.460597 1 456.874214 1 205.348457 1 176.37155 1 210.929622 1 179.064337 1 767.982881 1 224.233 2 018.008 1 581.679 2 008.784 2 983.32
Ticker TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII TFII
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD USD USD