Wall Street Experts
ver. ZuMIgo(08/25)
Truist Financial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 22 391
EBIT TTM (mln): -1 133
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,343 |
2,795 |
3,813 |
4,440 |
4,971 |
5,467 |
5,850 |
6,198 |
6,633 |
7,355 |
8,751 |
9,277 |
8,909 |
8,620 |
9,060 |
8,979 |
9,183 |
10,221 |
10,770 |
10,992 |
11,953 |
20,370 |
23,109 |
22,258 |
33,329 |
25,066 |
Przychód Δ r/r |
0.0% |
19.3% |
36.4% |
16.4% |
12.0% |
10.0% |
7.0% |
5.9% |
7.0% |
10.9% |
19.0% |
6.0% |
-4.0% |
-3.2% |
5.1% |
-0.9% |
2.3% |
11.3% |
5.4% |
2.1% |
8.7% |
70.4% |
13.4% |
-3.7% |
49.7% |
-24.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.8% |
3.2% |
EBIT (mln) |
2,438 |
3,228 |
3,775 |
3,487 |
2,890 |
3,521 |
4,448 |
5,658 |
6,584 |
5,038 |
3,277 |
2,986 |
3,227 |
3,397 |
3,633 |
3,492 |
3,460 |
3,965 |
4,128 |
4,471 |
4,624 |
7,143 |
9,526 |
8,909 |
-44 |
-481 |
EBIT Δ r/r |
0.0% |
32.4% |
17.0% |
-7.6% |
-17.1% |
21.8% |
26.3% |
27.2% |
16.4% |
-23.5% |
-35.0% |
-8.9% |
8.1% |
5.3% |
6.9% |
-3.9% |
-0.9% |
14.6% |
4.1% |
8.3% |
3.4% |
54.5% |
33.4% |
-6.5% |
-100.5% |
993.2% |
EBIT (%) |
104.1% |
115.5% |
99.0% |
78.5% |
58.1% |
64.4% |
76.0% |
91.3% |
99.3% |
68.5% |
37.4% |
32.2% |
36.2% |
39.4% |
40.1% |
38.9% |
37.7% |
38.8% |
38.3% |
40.7% |
38.7% |
35.1% |
41.2% |
40.0% |
-0.1% |
-1.9% |
Koszty finansowe (mln) |
1,534 |
2,322 |
2,415 |
1,687 |
1,273 |
1,198 |
1,981 |
3,185 |
4,014 |
2,969 |
2,040 |
1,795 |
1,378 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,096 |
1,722 |
768 |
2,321 |
3,501 |
10,975 |
EBITDA (mln) |
2,594 |
3,414 |
4,012 |
3,646 |
3,098 |
3,922 |
4,781 |
5,950 |
6,867 |
5,336 |
3,391 |
3,108 |
3,326 |
-717 |
-517 |
-588 |
-730 |
-648 |
-997 |
-605 |
-814 |
-1,978 |
-1,937 |
-1,580 |
665 |
-481 |
EBITDA(%) |
110.7% |
122.2% |
105.2% |
82.1% |
62.3% |
71.7% |
81.7% |
96.0% |
103.5% |
72.5% |
38.7% |
33.5% |
37.3% |
-8.3% |
-5.7% |
-6.5% |
-7.9% |
-6.3% |
-9.3% |
-5.5% |
-6.8% |
-9.7% |
-8.4% |
-7.1% |
2.0% |
-1.9% |
Podatek (mln) |
291 |
279 |
387 |
497 |
552 |
764 |
813 |
945 |
836 |
550 |
159 |
115 |
296 |
764 |
1,553 |
921 |
794 |
1,058 |
911 |
803 |
782 |
981 |
1,556 |
1,402 |
862 |
-556 |
Zysk Netto (mln) |
613 |
626 |
974 |
1,303 |
1,065 |
1,558 |
1,654 |
1,528 |
1,734 |
1,519 |
853 |
816 |
1,289 |
1,916 |
1,563 |
1,983 |
1,936 |
2,259 |
2,220 |
3,063 |
3,224 |
4,482 |
6,440 |
6,260 |
-1,091 |
4,818 |
Zysk netto Δ r/r |
0.0% |
2.2% |
55.4% |
33.8% |
-18.3% |
46.3% |
6.1% |
-7.6% |
13.5% |
-12.4% |
-43.8% |
-4.3% |
58.0% |
48.6% |
-18.4% |
26.9% |
-2.4% |
16.7% |
-1.7% |
38.0% |
5.3% |
39.0% |
43.7% |
-2.8% |
-117.4% |
-541.6% |
Zysk netto (%) |
26.2% |
22.4% |
25.5% |
29.3% |
21.4% |
28.5% |
28.3% |
24.7% |
26.1% |
20.7% |
9.7% |
8.8% |
14.5% |
22.2% |
17.3% |
22.1% |
21.1% |
22.1% |
20.6% |
27.9% |
27.0% |
22.0% |
27.9% |
28.1% |
-3.3% |
19.2% |
EPS |
1.74 |
1.55 |
2.15 |
2.75 |
2.09 |
2.82 |
3.02 |
2.84 |
3.17 |
2.73 |
1.16 |
1.18 |
1.85 |
2.74 |
2.22 |
2.76 |
2.59 |
2.81 |
2.78 |
3.96 |
3.76 |
3.11 |
4.51 |
4.46 |
-0.82 |
3.36 |
EPS (rozwodnione) |
1.71 |
1.53 |
2.12 |
2.72 |
2.07 |
2.8 |
3.0 |
2.81 |
3.14 |
2.71 |
1.15 |
1.16 |
1.83 |
2.7 |
2.19 |
2.72 |
2.56 |
2.77 |
2.74 |
3.91 |
3.71 |
3.08 |
4.47 |
4.43 |
-0.82 |
3.36 |
Ilośc akcji (mln) |
448 |
451 |
453 |
473 |
510 |
552 |
547 |
539 |
547 |
549 |
630 |
692 |
697 |
709 |
714 |
728 |
756 |
815 |
810 |
773 |
805 |
1,347 |
1,337 |
1,328 |
1,332 |
1,331 |
Ważona ilośc akcji (mln) |
455 |
457 |
459 |
479 |
514 |
556 |
551 |
544 |
552 |
552 |
636 |
701 |
705 |
710 |
714 |
729 |
758 |
816 |
811 |
783 |
815 |
1,358 |
1,349 |
1,338 |
1,332 |
1,331 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |