index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
0 |
0 |
0 |
0 |
9,318 |
7,674 |
8,294 |
4,464 |
4,386 |
11,024 |
13,235 |
11,352 |
18,582 |
18,318 |
16,888 |
16,217 |
22,433 |
35,029 |
51,066 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-17.6% |
8.1% |
-46.2% |
-1.7% |
151.4% |
20.1% |
-14.2% |
63.7% |
-1.4% |
-7.8% |
-4.0% |
38.3% |
56.1% |
45.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
37.9% |
39.0% |
38.4% |
39.4% |
39.4% |
27.2% |
24.0% |
27.8% |
25.2% |
27.8% |
24.8% |
27.6% |
21.8% |
10.7% |
16.1% |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
1,744 |
1,363 |
1,348 |
188 |
162 |
-87 |
68 |
392 |
1,371 |
1,227 |
822 |
1,043 |
1,126 |
2,253 |
6,510 |
EBIT Δ r/r |
0.0% |
-10.4% |
38.1% |
6325.8% |
-188670.6% |
-21.9% |
-1.1% |
-86.1% |
-13.5% |
-153.8% |
-178.3% |
472.3% |
250.2% |
-10.5% |
-33.0% |
26.9% |
7.9% |
100.1% |
189.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
18.7% |
17.8% |
16.2% |
4.2% |
3.7% |
-0.8% |
0.5% |
3.4% |
7.4% |
6.7% |
4.9% |
6.4% |
5.0% |
6.4% |
12.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
74 |
112 |
0 |
80 |
96 |
373 |
434 |
484 |
585 |
787 |
901 |
794 |
878 |
1,327 |
1,372 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
1,830 |
1,194 |
1,228 |
285 |
306 |
844 |
745 |
638 |
1,842 |
1,840 |
2,142 |
1,957 |
1,684 |
2,635 |
4,673 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
19.6% |
15.6% |
14.8% |
6.4% |
7.0% |
7.7% |
5.6% |
5.6% |
9.9% |
10.0% |
12.7% |
12.1% |
7.5% |
7.5% |
9.2% |
Podatek (mln) |
0 |
0 |
0 |
0 |
542 |
432 |
405 |
18 |
25 |
77 |
123 |
122 |
129 |
-329 |
-3 |
142 |
89 |
660 |
1,191 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
1,215 |
931 |
943 |
170 |
137 |
190 |
263 |
126 |
754 |
-648 |
142 |
205 |
260 |
1,132 |
2,492 |
Zysk netto Δ r/r |
0.0% |
-6.3% |
22.2% |
4124.7% |
-131425.4% |
-23.4% |
1.3% |
-82.0% |
-19.1% |
38.1% |
38.6% |
-51.9% |
496.4% |
-185.9% |
-121.8% |
44.8% |
27.0% |
335.0% |
120.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
13.0% |
12.1% |
11.4% |
3.8% |
3.1% |
1.7% |
2.0% |
1.1% |
4.1% |
-3.5% |
0.8% |
1.3% |
1.2% |
3.2% |
4.9% |
EPS |
-1.74 |
-1.63 |
-1.99 |
-0.14 |
6.07 |
4.64 |
4.7 |
0.84 |
0.65 |
0.82 |
1.13 |
0.52 |
3.11 |
-2.62 |
0.57 |
0.75 |
0.81 |
3.29 |
6.24 |
EPS (rozwodnione) |
-1.74 |
-1.63 |
-1.99 |
-0.14 |
6.07 |
4.64 |
4.7 |
0.84 |
0.65 |
0.82 |
1.13 |
0.51 |
3.05 |
-2.62 |
0.57 |
0.75 |
0.81 |
3.29 |
6.21 |
Ilośc akcji (mln) |
0 |
0 |
0 |
7 |
200 |
201 |
201 |
201 |
211 |
231 |
233 |
242 |
242 |
248 |
251 |
274 |
322 |
331 |
401 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
7 |
200 |
201 |
201 |
201 |
211 |
233 |
234 |
248 |
248 |
248 |
251 |
274 |
322 |
331 |
401 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |