Terns Pharmaceuticals, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
88.6% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
83.4% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
10 |
9 |
10 |
9 |
9 |
13 |
11 |
12 |
15 |
14 |
14 |
17 |
17 |
24 |
21 |
33 |
24 |
25 |
26 |
25 |
26 |
0 |
EBIT (mln) |
-10 |
-9 |
-10 |
-9 |
-9 |
-13 |
-11 |
-12 |
-14 |
-14 |
-14 |
-17 |
-17 |
-24 |
-21 |
-33 |
-24 |
-25 |
-26 |
-25 |
-26 |
-27 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-11.83% |
41.1% |
7.1% |
35.8% |
58.3% |
4.0% |
30.2% |
45.7% |
21.3% |
74.7% |
50.2% |
91.9% |
43.0% |
5.3% |
20.7% |
-24.85% |
7.9% |
7.8% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1387.80% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1819.82% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-10 |
-9 |
-10 |
-9 |
-9 |
-13 |
-11 |
-12 |
-14 |
-13 |
-14 |
-17 |
-17 |
-24 |
-21 |
-33 |
-24 |
-25 |
-25 |
-25 |
-26 |
-27 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1387.80% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1803.18% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-10 |
-9 |
-10 |
-11 |
-9 |
-13 |
-11 |
-12 |
-14 |
-14 |
-14 |
-17 |
-16 |
-21 |
-18 |
-30 |
-21 |
-22 |
-23 |
-22 |
-22 |
-24 |
Podatek (mln) |
0 |
-0 |
-0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-10 |
-9 |
-10 |
-11 |
-10 |
-13 |
-11 |
-12 |
-14 |
-14 |
-14 |
-17 |
-16 |
-22 |
-18 |
-30 |
-21 |
-22 |
-23 |
-22 |
-22 |
-24 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1.6% |
48.2% |
10.8% |
3.5% |
43.5% |
3.3% |
29.7% |
42.1% |
11.0% |
56.3% |
28.5% |
77.0% |
32.8% |
3.9% |
27.0% |
-26.28% |
3.7% |
6.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1424.80% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1589.94% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-0.41 |
-0.38 |
-0.4 |
-0.48 |
-0.65 |
-0.88 |
-0.43 |
-0.47 |
-0.56 |
-0.55 |
-0.55 |
-0.44 |
-0.29 |
-0.31 |
-0.25 |
-0.42 |
-0.29 |
-0.3 |
-0.31 |
-0.28 |
-0.27 |
-0.26 |
EPS (rozwodnione) |
-0.41 |
-0.38 |
-0.4 |
-0.48 |
-0.65 |
-0.88 |
-0.43 |
-0.47 |
-0.56 |
-0.55 |
-0.55 |
-0.44 |
-0.29 |
-0.31 |
-0.25 |
-0.42 |
-0.29 |
-0.3 |
-0.31 |
-0.28 |
-0.27 |
-0.26 |
Ilośc akcji (mln) |
24 |
24 |
24 |
24 |
15 |
15 |
25 |
25 |
25 |
25 |
25 |
39 |
55 |
70 |
71 |
72 |
72 |
74 |
74 |
78 |
80 |
91 |
Ważona ilośc akcji (mln) |
24 |
24 |
24 |
24 |
15 |
15 |
25 |
25 |
25 |
25 |
25 |
39 |
55 |
70 |
71 |
72 |
72 |
74 |
74 |
78 |
80 |
91 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |