index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
62 |
188 |
258 |
321 |
532 |
693 |
Przychód Δ r/r |
0.0% |
203.0% |
37.2% |
24.4% |
65.8% |
30.4% |
Marża brutto |
25.9% |
12.1% |
30.0% |
37.9% |
53.8% |
55.0% |
EBIT (mln) |
-120 |
-194 |
-244 |
-269 |
-196 |
-691 |
EBIT Δ r/r |
0.0% |
61.9% |
25.8% |
10.3% |
-27.1% |
252.4% |
EBIT (%) |
-193.0% |
-103.2% |
-94.6% |
-83.9% |
-36.9% |
-99.7% |
Koszty finansowe (mln) |
0 |
19 |
15 |
22 |
47 |
54 |
EBITDA (mln) |
-105 |
-169 |
-220 |
-237 |
-133 |
-610 |
EBITDA(%) |
-168.8% |
-90.9% |
-85.4% |
-74.4% |
-25.1% |
-88.0% |
Podatek (mln) |
33 |
-2 |
1 |
0 |
0 |
0 |
Zysk Netto (mln) |
-148 |
-210 |
-259 |
-290 |
-214 |
-706 |
Zysk netto Δ r/r |
0.0% |
41.7% |
23.5% |
11.8% |
-26.1% |
229.6% |
Zysk netto (%) |
-238.7% |
-111.6% |
-100.5% |
-90.4% |
-40.3% |
-101.8% |
EPS |
-0.92 |
-1.4946 |
-1.7527 |
-1.9657 |
-1.66 |
-4.51 |
EPS (rozwodnione) |
-0.92 |
-1.4946 |
-1.7527 |
-1.9657 |
-4.2 |
-4.51 |
Ilośc akcji (mln) |
161 |
170 |
170 |
170 |
160 |
166 |
Ważona ilośc akcji (mln) |
161 |
170 |
170 |
170 |
63 |
166 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |