Tempus AI, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5
Rok finansowy 2019 2020 2021 2022 2023 2024
Przychód (mln) 62 188 258 321 532 693
Przychód Δ r/r 0.0% 203.0% 37.2% 24.4% 65.8% 30.4%
Marża brutto 25.9% 12.1% 30.0% 37.9% 53.8% 55.0%
EBIT (mln) -120 -194 -244 -269 -196 -691
EBIT Δ r/r 0.0% 61.9% 25.8% 10.3% -27.1% 252.4%
EBIT (%) -193.0% -103.2% -94.6% -83.9% -36.9% -99.7%
Koszty finansowe (mln) 0 19 15 22 47 54
EBITDA (mln) -105 -169 -220 -237 -133 -610
EBITDA(%) -168.8% -90.9% -85.4% -74.4% -25.1% -88.0%
Podatek (mln) 33 -2 1 0 0 0
Zysk Netto (mln) -148 -210 -259 -290 -214 -706
Zysk netto Δ r/r 0.0% 41.7% 23.5% 11.8% -26.1% 229.6%
Zysk netto (%) -238.7% -111.6% -100.5% -90.4% -40.3% -101.8%
EPS -0.92 -1.4946 -1.7527 -1.9657 -1.66 -4.51
EPS (rozwodnione) -0.92 -1.4946 -1.7527 -1.9657 -4.2 -4.51
Ilośc akcji (mln) 161 170 170 170 160 166
Ważona ilośc akcji (mln) 161 170 170 170 63 166
Waluta USD USD USD USD USD USD