| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4 |
8 |
15 |
18 |
29 |
41 |
58 |
69 |
| Przychód Δ r/r |
0.0% |
94.9% |
86.7% |
17.9% |
61.8% |
40.6% |
41.1% |
18.6% |
| Marża brutto |
59.6% |
35.6% |
60.0% |
61.7% |
63.9% |
65.3% |
68.6% |
67.1% |
| EBIT (mln) |
-17 |
-18 |
-19 |
-25 |
-29 |
-39 |
-44 |
-34 |
| EBIT Δ r/r |
0.0% |
5.1% |
7.8% |
31.9% |
16.5% |
32.4% |
13.0% |
-22.6% |
| EBIT (%) |
-398.7% |
-214.9% |
-124.1% |
-138.8% |
-100.0% |
-94.2% |
-75.4% |
-49.2% |
| Koszty finansowe (mln) |
5 |
2 |
4 |
4 |
4 |
4 |
5 |
5 |
| EBITDA (mln) |
-16 |
-19 |
-19 |
-25 |
-30 |
-39 |
-43 |
-32 |
| EBITDA(%) |
-378.5% |
-225.1% |
-121.8% |
-138.5% |
-100.7% |
-94.2% |
-74.0% |
-45.7% |
| Podatek (mln) |
5 |
-2 |
3 |
3 |
3 |
0 |
0 |
-0 |
| Zysk Netto (mln) |
-21 |
-21 |
-26 |
-32 |
-36 |
-44 |
-47 |
-38 |
| Zysk netto Δ r/r |
0.0% |
-1.1% |
22.3% |
23.5% |
13.3% |
22.8% |
5.2% |
-18.9% |
| Zysk netto (%) |
-502.6% |
-254.9% |
-167.1% |
-175.0% |
-122.6% |
-107.0% |
-79.8% |
-54.6% |
| EPS |
-3.29 |
-3.25 |
-2.26 |
-2.46 |
-2.49 |
-2.73 |
-2.04 |
-1.33 |
| EPS (rozwodnione) |
-3.29 |
-3.25 |
-2.26 |
-2.46 |
-2.49 |
-2.73 |
-2.04 |
-1.33 |
| Ilośc akcji (mln) |
6 |
6 |
11 |
13 |
14 |
16 |
23 |
29 |
| Ważona ilośc akcji (mln) |
6 |
6 |
11 |
13 |
14 |
16 |
23 |
29 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |