Teck Resources Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 622 1,206 2,379 2,187 2,410 3,428 4,415 6,539 6,371 6,904 7,674 9,339 11,514 10,343 9,382 8,599 8,259 9,300 12,048 12,564 11,934 8,948 13,481 17,316 15,011 9,065
Przychód Δ r/r 0.0% 93.9% 97.3% -8.1% 10.2% 42.2% 28.8% 48.1% -2.6% 8.4% 11.2% 21.7% 23.3% -10.2% -9.3% -8.3% -4.0% 12.6% 29.5% 4.3% -5.0% -25.0% 50.7% 28.4% -13.3% -39.6%
Marża brutto 27.4% 30.9% 26.4% 17.5% 21.7% 40.8% 51.6% 58.5% 48.2% 41.9% 35.6% 48.1% 42.4% 29.6% 25.9% 17.8% 15.5% 25.8% 38.4% 36.8% 28.0% 14.9% 37.7% 49.5% 32.5% 17.7%
EBIT (mln) -12 171 101 77 -16 725 1,560 3,561 2,738 1,395 2,506 2,619 4,456 2,785 1,977 1,048 -2,918 1,725 4,333 4,784 2,406 438 4,850 6,986 4,121 -9
EBIT Δ r/r 0.0% -1537.0% -40.9% -23.8% -120.8% -4631.2% 115.2% 128.3% -23.1% -49.0% 79.6% 4.5% 70.1% -37.5% -29.0% -47.0% -378.4% -159.1% 151.2% 10.4% -49.7% -81.8% 1007.3% 44.0% -41.0% -100.2%
EBIT (%) -1.9% 14.2% 4.2% 3.5% -0.7% 21.1% 35.3% 54.5% 43.0% 20.2% 32.7% 28.0% 38.7% 26.9% 21.1% 12.2% -35.3% 18.5% 36.0% 38.1% 20.2% 4.9% 36.0% 40.3% 27.5% -0.1%
Koszty finansowe (mln) -49 -10 342 35 -65 119 -241 -263 404 692 655 565 595 384 253 217 225 224 64 36 88 108 5 -20 874 775
EBITDA (mln) 76 242 603 269 363 1,316 1,953 3,647 3,146 2,523 3,667 4,161 5,480 3,637 3,129 2,285 -1,721 3,336 5,472 6,068 4,025 1,948 6,070 8,493 6,232 1,783
EBITDA(%) 12.2% 20.1% 25.3% 12.3% 15.1% 38.4% 44.2% 55.8% 49.4% 36.5% 47.8% 44.6% 47.6% 35.2% 33.7% 27.3% 23.0% 34.7% 45.6% 42.2% 33.7% 21.8% 45.0% 49.0% 41.5% 19.7%
Podatek (mln) -16 41 56 5 61 305 575 1,215 795 658 695 932 1,398 615 633 342 -836 587 1,438 1,365 120 -192 1,617 2,495 1,610 205
Zysk Netto (mln) 45 85 -21 30 149 617 1,345 2,431 1,615 659 1,831 1,860 2,668 811 961 362 -2,474 1,040 2,509 3,107 -588 -944 2,868 3,317 2,409 406
Zysk netto Δ r/r 0.0% 88.1% -124.7% -242.9% 396.7% 314.1% 118.0% 80.8% -33.6% -59.2% 177.7% 1.6% 43.4% -69.6% 18.5% -62.3% -783.4% -142.0% 141.2% 23.8% -118.9% 60.5% -403.8% 15.7% -27.4% -83.1%
Zysk netto (%) 7.3% 7.0% -0.9% 1.4% 6.2% 18.0% 30.5% 37.2% 25.3% 9.5% 23.9% 19.9% 23.2% 7.8% 10.2% 4.2% -30.0% 11.2% 20.8% 24.7% -4.9% -10.5% 21.3% 19.2% 16.0% 4.5%
EPS 0.21 0.39 -0.0969 0.075 0.36 1.59 3.31 5.77 3.74 1.46 3.43 3.09 4.52 1.82 1.66 0.63 -4.29 1.8 4.34 5.41 -1.05 -1.77 5.39 6.3 4.67 0.78
EPS (rozwodnione) 0.21 0.36 -0.0902 0.075 0.34 1.5 3.11 5.6 3.72 1.45 3.42 3.08 4.5 1.82 1.66 0.63 -4.29 1.78 4.28 5.34 -1.05 -1.77 5.31 6.19 4.6 0.78
Ilośc akcji (mln) 214 221 217 369 370 386 405 421 432 452 534 590 590 586 578 576 576 576 578 574 560 534 532 527 518 517
Ważona ilośc akcji (mln) 214 239 233 369 394 413 432 434 434 453 535 591 593 587 578 577 576 577 586 582 560 534 540 536 525 517
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD