Wall Street Experts
ver. ZuMIgo(08/25)
Atlassian Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 4 569
EBIT TTM (mln): -90
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
149 |
215 |
320 |
457 |
620 |
874 |
1,210 |
1,614 |
2,089 |
2,803 |
3,535 |
4,359 |
Przychód Δ r/r |
0.0% |
44.8% |
48.5% |
43.0% |
35.6% |
41.0% |
38.5% |
33.4% |
29.4% |
34.2% |
26.1% |
23.3% |
Marża brutto |
77.8% |
82.3% |
83.4% |
83.4% |
80.8% |
80.2% |
82.6% |
83.3% |
83.9% |
83.4% |
82.1% |
81.6% |
EBIT (mln) |
13 |
23 |
0 |
-6 |
-63 |
-54 |
-63 |
14 |
102 |
-106 |
-345 |
-117 |
EBIT Δ r/r |
0.0% |
73.0% |
-98.2% |
-1510.1% |
972.9% |
-14.8% |
17.9% |
-122.2% |
621.5% |
-204.7% |
224.3% |
-66.1% |
EBIT (%) |
8.8% |
10.6% |
0.1% |
-1.3% |
-10.2% |
-6.2% |
-5.2% |
0.9% |
4.9% |
-3.8% |
-9.8% |
-2.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
7 |
40 |
50 |
123 |
26 |
30 |
34 |
EBITDA (mln) |
26 |
36 |
16 |
17 |
2 |
20 |
-495 |
-199 |
-419 |
-445 |
-220 |
57 |
EBITDA(%) |
17.3% |
16.9% |
5.1% |
3.7% |
0.3% |
2.3% |
-40.9% |
-12.3% |
-20.1% |
-15.9% |
-6.2% |
1.3% |
Podatek (mln) |
1 |
3 |
-8 |
-9 |
-17 |
54 |
32 |
4 |
62 |
50 |
176 |
215 |
Zysk Netto (mln) |
11 |
19 |
7 |
4 |
-43 |
-119 |
-638 |
-351 |
-696 |
-614 |
-487 |
-301 |
Zysk netto Δ r/r |
0.0% |
76.4% |
-64.3% |
-35.5% |
-1072.0% |
180.8% |
434.3% |
-45.0% |
98.6% |
-11.8% |
-20.7% |
-38.3% |
Zysk netto (%) |
7.2% |
8.8% |
2.1% |
1.0% |
-6.9% |
-13.7% |
-52.7% |
-21.7% |
-33.3% |
-21.9% |
-13.8% |
-6.9% |
EPS |
0.0516 |
0.091 |
0.0325 |
0.0226 |
-0.19 |
-0.52 |
-2.67 |
-1.43 |
-2.79 |
-2.42 |
-1.9 |
-1.16 |
EPS (rozwodnione) |
0.0516 |
0.091 |
0.0325 |
0.0226 |
-0.19 |
-0.52 |
-2.67 |
-1.43 |
-2.79 |
-2.42 |
-1.9 |
-1.16 |
Ilośc akcji (mln) |
209 |
209 |
209 |
193 |
220 |
231 |
239 |
245 |
250 |
253 |
256 |
259 |
Ważona ilośc akcji (mln) |
209 |
209 |
209 |
193 |
222 |
231 |
239 |
245 |
250 |
253 |
256 |
259 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |