Teledyne Technologies Incorporated

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-28 2015-03-29 2015-06-28 2015-09-27 2016-01-03 2016-04-03 2016-07-03 2016-10-02 2017-01-01 2017-04-02 2017-07-02 2017-10-01 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-29 2020-03-29 2020-06-28 2020-09-27 2021-01-03 2021-04-04 2021-07-04 2021-10-03 2022-01-02 2022-04-03 2022-07-03 2022-10-02 2023-01-01 2023-04-02 2023-07-02 2023-10-01 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 622 565 578 555 600 530 535 527 553 566 671 662 704 696 732 725 748 745 782 802 834 785 743 749 809 806 1,121 1,312 1,376 1,321 1,356 1,364 1,418 1,383 1,425 1,402 1,425 1,349 1,374 1,444 1,502 1,450
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.58% -6.11% -7.41% -5.15% -7.85% 6.7% 25.5% 25.7% 27.4% 22.9% 9.1% 9.5% 6.2% 7.1% 6.8% 10.6% 11.5% 5.3% -4.95% -6.63% -2.98% 2.7% 50.8% 75.2% 70.0% 64.0% 20.9% 3.9% 3.1% 4.7% 5.1% 2.9% 0.5% -2.45% -3.55% 2.9% 5.4% 7.4%
Marża brutto 37.1% 38.8% 38.1% 37.7% 36.9% 38.8% 38.0% 39.8% 38.5% 37.4% 37.7% 38.7% 38.4% 37.0% 39.0% 38.5% 38.6% 37.7% 40.7% 39.2% 39.5% 37.2% 38.0% 38.8% 39.0% 38.9% 40.8% 40.0% 39.7% 43.0% 41.8% 42.4% 43.5% 42.8% 43.4% 43.2% 43.7% 39.3% 43.1% 42.9% 42.8% 42.7%
Koszty i Wydatki (mln) 542 498 509 486 524 470 481 456 482 508 585 569 606 607 621 620 637 648 650 674 700 681 634 626 666 670 1,017 1,122 1,181 1,098 1,126 1,110 1,144 1,141 1,169 1,138 1,154 1,116 1,127 1,173 1,265 1,191
EBIT (mln) 80 67 69 70 76 61 54 70 71 58 86 93 98 88 112 106 111 97 132 129 134 104 110 122 144 135 104 190 195 224 230 248 274 242 256 264 272 234 247 271 237 259
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.88% -9.36% -21.19% 1.4% -6.45% -4.75% 58.7% 31.8% 38.4% 52.2% 29.4% 13.6% 13.0% 10.1% 18.3% 22.0% 20.3% 6.9% -16.76% -4.82% 7.5% 30.0% -4.92% 54.8% 35.7% 65.3% 119.8% 30.9% 40.3% 8.5% 11.6% 6.5% -0.84% -3.67% -3.55% 2.4% -12.67% 11.0%
EBIT (%) 12.8% 11.9% 11.9% 12.5% 12.7% 11.5% 10.2% 13.4% 12.9% 10.3% 12.8% 14.0% 14.0% 12.7% 15.2% 14.5% 14.9% 13.1% 16.9% 16.0% 16.0% 13.3% 14.8% 16.4% 17.8% 16.8% 9.3% 14.5% 14.2% 16.9% 16.9% 18.2% 19.3% 17.5% 18.0% 18.8% 19.1% 17.3% 18.0% 18.8% 15.8% 17.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22 67 21 22 18 0 0 0 0 0 0
Koszty finansowe (mln) 5 6 6 6 6 6 6 6 6 8 9 8 8 7 7 6 6 5 5 6 5 4 4 4 3 36 21 24 24 22 22 22 22 21 22 18 16 13 16 16 0 0
Amortyzacja (mln) 24 23 23 22 22 21 22 22 22 23 33 31 26 29 28 27 29 28 27 28 29 29 29 29 29 29 83 125 134 87 83 81 82 82 80 77 77 78 -0 77 77 81
EBITDA (mln) 104 91 95 92 97 81 72 92 88 69 119 121 122 119 139 134 143 127 161 157 163 136 141 154 174 167 197 329 330 318 312 336 359 325 339 350 349 312 325 350 321 337
EBITDA(%) 12.8% 12.1% 12.5% 12.1% 12.4% 11.3% 13.4% 13.2% 12.1% 8.6% 12.7% 13.6% 13.6% 12.8% 15.2% 14.6% 15.1% 13.2% 17.0% 16.1% 16.1% 17.1% 15.0% 16.5% 17.9% 17.0% 13.0% 18.8% 18.0% 21.1% 21.0% 24.1% 22.8% 21.3% 21.4% 22.4% 19.0% 23.1% 18.0% 24.2% 21.4% 23.2%
NOPLAT (mln) 74 62 66 61 68 54 66 64 61 41 76 82 88 82 104 100 107 93 128 123 130 101 108 120 141 101 92 168 172 203 222 231 252 224 235 246 254 226 232 255 226 239
Podatek (mln) 16 18 18 13 13 16 20 11 7 10 16 13 21 16 18 10 16 18 23 17 14 19 14 26 9 17 27 34 11 -10 50 53 26 45 49 47 -69 46 51 -7 26 50
Zysk Netto (mln) 60 44 48 48 56 39 47 52 53 30 60 69 68 66 86 90 91 75 105 107 116 82 94 94 132 85 65 134 162 213 171 178 226 179 185 199 323 178 180 262 198 189
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.81% -10.76% -2.90% 7.7% -4.50% -21.79% 28.1% 32.7% 27.5% 118.0% 42.9% 30.9% 34.8% 13.2% 21.8% 18.2% 27.0% 9.2% -10.42% -12.00% 14.2% 3.0% -30.95% 42.8% 22.5% 151.0% 164.8% 33.0% 39.9% -15.95% 8.2% 11.4% 42.7% -0.11% -2.75% 31.9% -38.56% 5.7%
Zysk netto (%) 9.7% 7.7% 8.4% 8.7% 9.2% 7.4% 8.8% 9.9% 9.6% 5.4% 9.0% 10.4% 9.6% 9.6% 11.7% 12.5% 12.2% 10.1% 13.4% 13.3% 13.9% 10.5% 12.6% 12.5% 16.3% 10.5% 5.8% 10.2% 11.8% 16.1% 12.6% 13.1% 16.0% 12.9% 13.0% 14.2% 22.7% 13.2% 13.1% 18.2% 13.2% 13.0%
EPS 1.64 1.24 1.36 1.36 1.57 1.11 1.32 1.5 1.52 0.87 1.7 1.95 1.9 1.86 2.4 2.5 2.52 2.08 2.88 2.93 3.17 2.25 2.54 2.55 3.57 2.29 1.39 2.88 3.47 4.54 3.66 3.74 4.83 3.81 3.94 4.22 6.75 3.77 3.81 5.62 4.25 4.03
EPS (rozwodnione) 1.62 1.2 1.34 1.34 1.57 1.1 1.31 1.46 1.48 0.84 1.66 1.9 1.84 1.81 2.32 2.43 2.45 2.02 2.8 2.84 3.06 2.17 2.48 2.48 3.48 2.23 1.39 2.81 3.39 4.46 3.59 3.74 4.74 3.73 3.87 4.15 6.75 3.72 3.77 5.54 4.2 3.99
Ilośc akcji (mln) 37 35 35 35 35 34 35 35 35 35 35 35 36 36 36 36 36 36 36 36 37 37 37 37 37 37 47 47 47 47 47 48 47 47 47 47 47 47 47 47 47 47
Ważona ilośc akcji (mln) 37 36 36 36 35 35 35 36 36 36 36 36 37 37 37 37 37 37 37 38 38 38 38 38 38 38 47 48 48 48 48 48 48 48 48 48 48 48 48 47 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD