Teledyne Technologies Incorporated
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-28 |
2015-03-29 |
2015-06-28 |
2015-09-27 |
2016-01-03 |
2016-04-03 |
2016-07-03 |
2016-10-02 |
2017-01-01 |
2017-04-02 |
2017-07-02 |
2017-10-01 |
2017-12-31 |
2018-04-01 |
2018-07-01 |
2018-09-30 |
2018-12-30 |
2019-03-31 |
2019-06-30 |
2019-09-29 |
2019-12-29 |
2020-03-29 |
2020-06-28 |
2020-09-27 |
2021-01-03 |
2021-04-04 |
2021-07-04 |
2021-10-03 |
2022-01-02 |
2022-04-03 |
2022-07-03 |
2022-10-02 |
2023-01-01 |
2023-04-02 |
2023-07-02 |
2023-10-01 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-29 |
2024-12-29 |
2025-03-30 |
Przychód (mln) |
622 |
565 |
578 |
555 |
600 |
530 |
535 |
527 |
553 |
566 |
671 |
662 |
704 |
696 |
732 |
725 |
748 |
745 |
782 |
802 |
834 |
785 |
743 |
749 |
809 |
806 |
1,121 |
1,312 |
1,376 |
1,321 |
1,356 |
1,364 |
1,418 |
1,383 |
1,425 |
1,402 |
1,425 |
1,349 |
1,374 |
1,444 |
1,502 |
1,450 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.58% |
-6.11% |
-7.41% |
-5.15% |
-7.85% |
6.7% |
25.5% |
25.7% |
27.4% |
22.9% |
9.1% |
9.5% |
6.2% |
7.1% |
6.8% |
10.6% |
11.5% |
5.3% |
-4.95% |
-6.63% |
-2.98% |
2.7% |
50.8% |
75.2% |
70.0% |
64.0% |
20.9% |
3.9% |
3.1% |
4.7% |
5.1% |
2.9% |
0.5% |
-2.45% |
-3.55% |
2.9% |
5.4% |
7.4% |
Marża brutto |
37.1% |
38.8% |
38.1% |
37.7% |
36.9% |
38.8% |
38.0% |
39.8% |
38.5% |
37.4% |
37.7% |
38.7% |
38.4% |
37.0% |
39.0% |
38.5% |
38.6% |
37.7% |
40.7% |
39.2% |
39.5% |
37.2% |
38.0% |
38.8% |
39.0% |
38.9% |
40.8% |
40.0% |
39.7% |
43.0% |
41.8% |
42.4% |
43.5% |
42.8% |
43.4% |
43.2% |
43.7% |
39.3% |
43.1% |
42.9% |
42.8% |
42.7% |
Koszty i Wydatki (mln) |
542 |
498 |
509 |
486 |
524 |
470 |
481 |
456 |
482 |
508 |
585 |
569 |
606 |
607 |
621 |
620 |
637 |
648 |
650 |
674 |
700 |
681 |
634 |
626 |
666 |
670 |
1,017 |
1,122 |
1,181 |
1,098 |
1,126 |
1,110 |
1,144 |
1,141 |
1,169 |
1,138 |
1,154 |
1,116 |
1,127 |
1,173 |
1,265 |
1,191 |
EBIT (mln) |
80 |
67 |
69 |
70 |
76 |
61 |
54 |
70 |
71 |
58 |
86 |
93 |
98 |
88 |
112 |
106 |
111 |
97 |
132 |
129 |
134 |
104 |
110 |
122 |
144 |
135 |
104 |
190 |
195 |
224 |
230 |
248 |
274 |
242 |
256 |
264 |
272 |
234 |
247 |
271 |
237 |
259 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-4.88% |
-9.36% |
-21.19% |
1.4% |
-6.45% |
-4.75% |
58.7% |
31.8% |
38.4% |
52.2% |
29.4% |
13.6% |
13.0% |
10.1% |
18.3% |
22.0% |
20.3% |
6.9% |
-16.76% |
-4.82% |
7.5% |
30.0% |
-4.92% |
54.8% |
35.7% |
65.3% |
119.8% |
30.9% |
40.3% |
8.5% |
11.6% |
6.5% |
-0.84% |
-3.67% |
-3.55% |
2.4% |
-12.67% |
11.0% |
EBIT (%) |
12.8% |
11.9% |
11.9% |
12.5% |
12.7% |
11.5% |
10.2% |
13.4% |
12.9% |
10.3% |
12.8% |
14.0% |
14.0% |
12.7% |
15.2% |
14.5% |
14.9% |
13.1% |
16.9% |
16.0% |
16.0% |
13.3% |
14.8% |
16.4% |
17.8% |
16.8% |
9.3% |
14.5% |
14.2% |
16.9% |
16.9% |
18.2% |
19.3% |
17.5% |
18.0% |
18.8% |
19.1% |
17.3% |
18.0% |
18.8% |
15.8% |
17.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
67 |
21 |
22 |
18 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
8 |
9 |
8 |
8 |
7 |
7 |
6 |
6 |
5 |
5 |
6 |
5 |
4 |
4 |
4 |
3 |
36 |
21 |
24 |
24 |
22 |
22 |
22 |
22 |
21 |
22 |
18 |
16 |
13 |
16 |
16 |
0 |
0 |
Amortyzacja (mln) |
24 |
23 |
23 |
22 |
22 |
21 |
22 |
22 |
22 |
23 |
33 |
31 |
26 |
29 |
28 |
27 |
29 |
28 |
27 |
28 |
29 |
29 |
29 |
29 |
29 |
29 |
83 |
125 |
134 |
87 |
83 |
81 |
82 |
82 |
80 |
77 |
77 |
78 |
-0 |
77 |
77 |
81 |
EBITDA (mln) |
104 |
91 |
95 |
92 |
97 |
81 |
72 |
92 |
88 |
69 |
119 |
121 |
122 |
119 |
139 |
134 |
143 |
127 |
161 |
157 |
163 |
136 |
141 |
154 |
174 |
167 |
197 |
329 |
330 |
318 |
312 |
336 |
359 |
325 |
339 |
350 |
349 |
312 |
325 |
350 |
321 |
337 |
EBITDA(%) |
12.8% |
12.1% |
12.5% |
12.1% |
12.4% |
11.3% |
13.4% |
13.2% |
12.1% |
8.6% |
12.7% |
13.6% |
13.6% |
12.8% |
15.2% |
14.6% |
15.1% |
13.2% |
17.0% |
16.1% |
16.1% |
17.1% |
15.0% |
16.5% |
17.9% |
17.0% |
13.0% |
18.8% |
18.0% |
21.1% |
21.0% |
24.1% |
22.8% |
21.3% |
21.4% |
22.4% |
19.0% |
23.1% |
18.0% |
24.2% |
21.4% |
23.2% |
NOPLAT (mln) |
74 |
62 |
66 |
61 |
68 |
54 |
66 |
64 |
61 |
41 |
76 |
82 |
88 |
82 |
104 |
100 |
107 |
93 |
128 |
123 |
130 |
101 |
108 |
120 |
141 |
101 |
92 |
168 |
172 |
203 |
222 |
231 |
252 |
224 |
235 |
246 |
254 |
226 |
232 |
255 |
226 |
239 |
Podatek (mln) |
16 |
18 |
18 |
13 |
13 |
16 |
20 |
11 |
7 |
10 |
16 |
13 |
21 |
16 |
18 |
10 |
16 |
18 |
23 |
17 |
14 |
19 |
14 |
26 |
9 |
17 |
27 |
34 |
11 |
-10 |
50 |
53 |
26 |
45 |
49 |
47 |
-69 |
46 |
51 |
-7 |
26 |
50 |
Zysk Netto (mln) |
60 |
44 |
48 |
48 |
56 |
39 |
47 |
52 |
53 |
30 |
60 |
69 |
68 |
66 |
86 |
90 |
91 |
75 |
105 |
107 |
116 |
82 |
94 |
94 |
132 |
85 |
65 |
134 |
162 |
213 |
171 |
178 |
226 |
179 |
185 |
199 |
323 |
178 |
180 |
262 |
198 |
189 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.81% |
-10.76% |
-2.90% |
7.7% |
-4.50% |
-21.79% |
28.1% |
32.7% |
27.5% |
118.0% |
42.9% |
30.9% |
34.8% |
13.2% |
21.8% |
18.2% |
27.0% |
9.2% |
-10.42% |
-12.00% |
14.2% |
3.0% |
-30.95% |
42.8% |
22.5% |
151.0% |
164.8% |
33.0% |
39.9% |
-15.95% |
8.2% |
11.4% |
42.7% |
-0.11% |
-2.75% |
31.9% |
-38.56% |
5.7% |
Zysk netto (%) |
9.7% |
7.7% |
8.4% |
8.7% |
9.2% |
7.4% |
8.8% |
9.9% |
9.6% |
5.4% |
9.0% |
10.4% |
9.6% |
9.6% |
11.7% |
12.5% |
12.2% |
10.1% |
13.4% |
13.3% |
13.9% |
10.5% |
12.6% |
12.5% |
16.3% |
10.5% |
5.8% |
10.2% |
11.8% |
16.1% |
12.6% |
13.1% |
16.0% |
12.9% |
13.0% |
14.2% |
22.7% |
13.2% |
13.1% |
18.2% |
13.2% |
13.0% |
EPS |
1.64 |
1.24 |
1.36 |
1.36 |
1.57 |
1.11 |
1.32 |
1.5 |
1.52 |
0.87 |
1.7 |
1.95 |
1.9 |
1.86 |
2.4 |
2.5 |
2.52 |
2.08 |
2.88 |
2.93 |
3.17 |
2.25 |
2.54 |
2.55 |
3.57 |
2.29 |
1.39 |
2.88 |
3.47 |
4.54 |
3.66 |
3.74 |
4.83 |
3.81 |
3.94 |
4.22 |
6.75 |
3.77 |
3.81 |
5.62 |
4.25 |
4.03 |
EPS (rozwodnione) |
1.62 |
1.2 |
1.34 |
1.34 |
1.57 |
1.1 |
1.31 |
1.46 |
1.48 |
0.84 |
1.66 |
1.9 |
1.84 |
1.81 |
2.32 |
2.43 |
2.45 |
2.02 |
2.8 |
2.84 |
3.06 |
2.17 |
2.48 |
2.48 |
3.48 |
2.23 |
1.39 |
2.81 |
3.39 |
4.46 |
3.59 |
3.74 |
4.74 |
3.73 |
3.87 |
4.15 |
6.75 |
3.72 |
3.77 |
5.54 |
4.2 |
3.99 |
Ilośc akcji (mln) |
37 |
35 |
35 |
35 |
35 |
34 |
35 |
35 |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
47 |
47 |
47 |
47 |
47 |
48 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
37 |
36 |
36 |
36 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
47 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
47 |
47 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |