Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 2 865.8 | 2 793.1 | 2 807.1 | 2 771.0 | 2 684.7 | 2 737.9 | 2 780.5 | 2 793.7 | 2 771.1 | 3 673.0 | 3 780.1 | 3 847.5 | 3 847.8 | 3 920.1 | 3 882.9 | 3 913.2 | 3 809.3 | 4 161.7 | 4 200.2 | 4 479.6 | 4 579.8 | 4 585.0 | 4 738.2 | 4 837.0 | 5 068.6 | 7 618.4 | 14 222.9 | 14 447.5 | 14 446.0 | 14 251.1 | 14 057.4 | 13 826.4 | 14 354.0 | 14 429.3 | 14 156.3 | 14 215.8 | 14 527.9 | 14 639.2 | 14 221.1 | 14 530.9 | 14 200.5 | 15 048.5 |
Aktywa trwałe | 1 924.1 | 1 891.8 | 1 933.1 | 1 904.5 | 1 856.5 | 1 904.5 | 1 950.0 | 1 942.5 | 1 926.6 | 2 687.9 | 2 741.4 | 2 806.5 | 2 834.5 | 2 859.9 | 2 805.4 | 2 803.6 | 2 694.9 | 3 044.2 | 3 039.2 | 3 241.5 | 3 266.1 | 3 221.2 | 3 254.4 | 3 301.9 | 3 346.0 | 3 337.8 | 11 572.0 | 11 912.6 | 12 016.6 | 11 913.7 | 11 720.0 | 11 307.0 | 11 536.1 | 11 546.9 | 11 515.6 | 11 395.3 | 11 546.5 | 11 415.6 | 11 476.4 | 11 540.7 | 11 255.9 | 12 066.8 |
Rzeczowe aktywa trwałe netto | 336.5 | 329.1 | 331.3 | 321.5 | 321.3 | 322.8 | 321.9 | 319.4 | 340.8 | 443.0 | 446.9 | 452.1 | 442.8 | 441.9 | 446.1 | 446.1 | 442.6 | 450.7 | 450.9 | 468.2 | 487.9 | 598.7 | 475.4 | 475.7 | 489.3 | 484.7 | 873.0 | 858.1 | 827.5 | 807.3 | 774.2 | 886.8 | 769.8 | 765.3 | 766.0 | 754.1 | 918.7 | 760.0 | 755.6 | 758.3 | 745.2 | 815.3 |
Wartość firmy | 1 150.6 | 1 133.7 | 1 165.6 | 1 149.5 | 1 140.2 | 1 151.9 | 1 186.5 | 1 183.5 | 1 193.5 | 1 671.0 | 1 705.6 | 1 748.9 | 1 776.7 | 1 802.6 | 1 758.9 | 1 755.5 | 1 735.2 | 1 885.1 | 1 888.0 | 2 007.8 | 2 050.5 | 2 053.7 | 2 061.3 | 2 091.3 | 2 150.0 | 2 140.1 | 7 515.9 | 7 899.5 | 7 986.7 | 7 977.0 | 7 894.6 | 7 718.2 | 7 873.0 | 7 925.5 | 7 943.8 | 7 899.8 | 8 002.8 | 7 956.0 | 8 040.2 | 8 121.3 | 7 990.5 | 8 534.0 |
Wartości niematerialne i prawne | 277.6 | 264.8 | 266.6 | 253.4 | 243.3 | 240.0 | 246.1 | 237.7 | 234.6 | 402.7 | 403.6 | 408.2 | 398.9 | 390.7 | 368.6 | 357.8 | 344.3 | 389.0 | 379.9 | 439.9 | 430.8 | 411.8 | 409.2 | 408.8 | 409.7 | 397.1 | 2 765.8 | 2 705.2 | 2 741.6 | 2 682.8 | 2 618.8 | 2 421.8 | 2 440.6 | 2 405.4 | 2 349.7 | 2 287.4 | 2 278.1 | 2 207.1 | 2 182.9 | 2 158.0 | 2 012.9 | 2 187.8 |
Wartość firmy i wartości niematerialne i prawne | 1 431.8 | 1 398.5 | 1 432.2 | 1 402.9 | 1 383.1 | 1 391.9 | 1 432.6 | 1 421.2 | 1 428.1 | 2 073.7 | 2 109.2 | 2 157.1 | 2 175.6 | 2 193.3 | 2 127.5 | 2 113.3 | 2 079.5 | 2 274.1 | 2 267.9 | 2 447.7 | 2 481.3 | 2 465.5 | 2 470.5 | 2 500.1 | 2 559.7 | 2 537.2 | 10 281.7 | 10 604.7 | 10 728.3 | 10 659.8 | 10 523.3 | 10 140.0 | 10 313.6 | 10 330.9 | 10 293.5 | 10 187.2 | 10 280.9 | 10 163.1 | 10 223.1 | 10 279.3 | 10 003.4 | 10 721.8 |
Należności netto | 400.7 | 389.1 | 395.6 | 382.0 | 373.0 | 371.8 | 367.6 | 371.5 | 383.7 | 444.8 | 467.1 | 466.0 | 478.1 | 534.8 | 539.1 | 551.8 | 561.8 | 564.4 | 608.8 | 643.7 | 660.9 | 668.1 | 653.0 | 650.2 | 624.1 | 639.2 | 963.3 | 1 031.3 | 1 083.8 | 1 132.4 | 1 129.3 | 1 079.9 | 1 158.4 | 1 120.1 | 1 164.8 | 1 194.9 | 1 202.1 | 1 182.7 | 1 161.5 | 1 261.1 | 1 213.2 | 1 303.8 |
Inwestycje długoterminowe | 0.0 | 52.7 | 55.9 | 60.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.2 | 0.4 | 0.0 | 0.0 |
Aktywa obrotowe | 941.7 | 901.3 | 874.0 | 866.5 | 828.2 | 833.4 | 830.5 | 851.2 | 844.5 | 985.1 | 1 038.7 | 1 041.0 | 1 013.3 | 1 060.2 | 1 077.5 | 1 109.6 | 1 114.4 | 1 117.5 | 1 161.0 | 1 238.1 | 1 313.7 | 1 363.8 | 1 483.8 | 1 535.1 | 1 722.6 | 4 280.6 | 2 650.9 | 2 534.9 | 2 429.4 | 2 337.4 | 2 337.4 | 2 519.4 | 2 817.9 | 2 882.4 | 2 640.7 | 2 820.5 | 2 981.4 | 3 223.6 | 2 744.7 | 2 990.2 | 2 944.6 | 2 981.7 |
Środki pieniężne i Inwestycje | 141.4 | 110.2 | 61.3 | 71.5 | 85.1 | 83.2 | 71.7 | 99.5 | 98.6 | 69.7 | 81.7 | 82.5 | 70.9 | 79.9 | 101.4 | 126.1 | 142.5 | 106.2 | 108.1 | 128.5 | 199.5 | 231.4 | 382.8 | 454.5 | 673.1 | 3 234.2 | 695.1 | 551.8 | 474.7 | 284.3 | 278.8 | 480.6 | 638.1 | 665.2 | 364.2 | 508.6 | 648.3 | 912.4 | 443.2 | 561.0 | 649.8 | 461.5 |
Zapasy | 311.8 | 323.4 | 330.2 | 331.5 | 309.2 | 322.0 | 319.0 | 325.0 | 314.2 | 415.6 | 435.7 | 431.9 | 400.2 | 381.8 | 380.0 | 377.6 | 364.3 | 393.0 | 390.4 | 404.4 | 393.4 | 401.1 | 392.3 | 365.4 | 347.3 | 328.0 | 867.2 | 833.2 | 752.9 | 801.3 | 821.5 | 834.1 | 890.7 | 951.7 | 970.6 | 962.0 | 917.7 | 933.2 | 965.7 | 964.8 | 914.4 | 1 011.8 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.2 | 1.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 141.4 | 110.2 | 61.3 | 71.5 | 85.1 | 83.2 | 71.7 | 99.5 | 98.6 | 69.7 | 81.7 | 82.5 | 70.9 | 79.9 | 101.4 | 126.1 | 142.5 | 106.2 | 108.1 | 128.5 | 199.5 | 231.4 | 382.8 | 454.5 | 673.1 | 3 234.2 | 695.1 | 551.8 | 474.7 | 284.3 | 278.8 | 479.3 | 638.1 | 665.2 | 364.2 | 508.6 | 648.3 | 912.4 | 443.2 | 561.0 | 649.8 | 461.5 |
Należności krótkoterminowe | 162.5 | 152.1 | 145.5 | 151.7 | 136.5 | 134.2 | 134.0 | 142.3 | 138.8 | 182.1 | 197.4 | 186.0 | 191.7 | 198.0 | 213.0 | 205.4 | 227.8 | 227.3 | 221.7 | 244.9 | 271.1 | 263.4 | 245.0 | 216.6 | 229.1 | 249.9 | 399.6 | 427.6 | 469.5 | 496.1 | 483.0 | 499.5 | 505.7 | 495.0 | 459.4 | 454.9 | 384.7 | 409.0 | 399.7 | 445.7 | 416.4 | 489.9 |
Dług krótkoterminowy | 86.2 | 87.5 | 87.2 | 14.3 | 19.1 | 12.4 | 13.5 | 114.6 | 102.0 | 103.5 | 102.3 | 2.5 | 3.6 | 9.2 | 12.2 | 14.3 | 138.3 | 131.8 | 135.5 | 206.1 | 100.6 | 100.6 | 100.6 | 25.6 | 97.6 | 0.0 | 0.0 | 0.0 | 0.0 | 300.0 | 300.0 | 300.0 | 300.1 | 300.1 | 450.1 | 450.1 | 600.1 | 600.2 | 150.5 | 150.1 | 0.3 | 0.2 |
Zobowiązania krótkoterminowe | 539.0 | 483.9 | 485.6 | 411.4 | 393.6 | 391.3 | 402.3 | 529.0 | 501.9 | 599.6 | 619.8 | 525.1 | 533.6 | 555.2 | 549.0 | 588.0 | 720.8 | 723.7 | 711.0 | 835.5 | 763.2 | 759.6 | 752.2 | 671.2 | 760.9 | 652.4 | 1 053.3 | 1 421.8 | 1 483.7 | 1 408.3 | 1 403.0 | 1 418.5 | 1 523.4 | 1 488.0 | 1 633.5 | 1 682.1 | 1 766.1 | 1 776.8 | 1 387.0 | 1 496.4 | 1 261.6 | 1 364.4 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 252.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (7.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.6) | 188.7 | 184.8 | 186.0 | 178.4 | 171.3 | 0.0 | 0.0 | 221.5 | 216.7 | 215.5 | 241.1 | 274.2 | 311.2 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 858.3 | 979.7 | 924.9 | 938.8 | 947.0 | 919.6 | 901.1 | 719.6 | 714.1 | 1 469.3 | 1 428.8 | 1 469.0 | 1 358.5 | 1 309.0 | 1 231.2 | 1 108.4 | 858.8 | 1 088.5 | 1 016.2 | 1 073.1 | 1 101.9 | 1 072.4 | 1 106.1 | 1 139.8 | 1 079.1 | 3 629.7 | 5 857.2 | 5 609.1 | 5 340.3 | 5 010.4 | 4 782.6 | 4 716.3 | 4 672.4 | 4 571.9 | 3 943.8 | 3 807.6 | 3 536.0 | 3 529.2 | 3 509.2 | 3 434.8 | 3 383.5 | 3 752.7 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.0 | 0.0 | 628.8 | 641.9 | 625.5 | 612.9 | 568.5 | 0.0 | 490.0 | 482.4 | 462.3 | 449.9 | 415.4 | 413.2 | 407.1 | 388.9 | 354.0 | 374.1 |
Zobowiązania długoterminowe | 858.3 | 979.7 | 924.9 | 938.8 | 947.0 | 919.6 | 901.1 | 719.6 | 714.1 | 1 469.3 | 1 428.8 | 1 469.0 | 1 358.5 | 1 309.0 | 1 231.2 | 1 108.4 | 858.8 | 1 088.5 | 1 016.2 | 1 073.1 | 1 101.9 | 1 072.4 | 1 106.1 | 1 139.8 | 1 079.1 | 3 629.7 | 5 857.2 | 5 609.1 | 5 340.3 | 5 010.4 | 4 782.6 | 4 716.3 | 4 672.4 | 4 571.9 | 3 943.8 | 3 807.6 | 3 536.0 | 3 529.2 | 3 509.2 | 3 434.8 | 3 383.5 | 3 752.7 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.8 | 0.0 | 7.1 | 5.8 | 5.7 | 0.0 | 5.3 | 4.7 | 3.2 | 2.2 | 126.0 | 121.9 | 122.6 | 119.3 | 115.2 | 111.7 | 117.0 | 0.0 | 111.9 | 134.5 | 130.1 | 159.9 | 139.4 | 139.3 | 134.8 | 125.9 | 0.0 | 0.0 | 0.0 | 123.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 1 397.3 | 1 463.6 | 1 410.5 | 1 350.2 | 1 340.6 | 1 310.9 | 1 303.4 | 1 248.6 | 1 216.0 | 2 068.9 | 2 048.6 | 1 994.1 | 1 892.1 | 1 864.2 | 1 780.2 | 1 696.4 | 1 579.6 | 1 812.2 | 1 727.2 | 1 908.6 | 1 865.1 | 1 832.0 | 1 858.3 | 1 811.0 | 1 840.0 | 4 282.1 | 6 910.5 | 7 030.9 | 6 824.0 | 6 418.7 | 6 185.6 | 6 134.8 | 6 195.8 | 6 059.9 | 5 577.3 | 5 489.7 | 5 302.1 | 5 306.0 | 4 896.2 | 4 931.2 | 4 645.1 | 5 117.1 |
Kapitał (fundusz) podstawowy | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Zyski zatrzymane | 1 525.7 | 1 569.4 | 1 617.7 | 1 666.0 | 1 721.5 | 1 759.9 | 1 805.6 | 1 859.4 | 1 912.4 | 1 942.9 | 2 003.0 | 2 072.0 | 2 139.6 | 2 209.4 | 2 295.3 | 2 432.5 | 2 523.7 | 2 599.0 | 2 703.6 | 2 810.3 | 2 926.0 | 3 008.2 | 3 101.9 | 3 195.8 | 3 327.9 | 3 412.6 | 3 477.3 | 3 611.4 | 3 773.2 | 3 985.8 | 4 157.1 | 4 335.4 | 4 561.8 | 4 740.5 | 4 925.8 | 5 124.4 | 5 447.5 | 5 626.0 | 5 806.2 | 6 068.2 | 6 266.7 | 6 455.3 |
Kapitał własny | 1 509.7 | 1 367.6 | 1 396.6 | 1 420.8 | 1 344.1 | 1 427.0 | 1 477.1 | 1 545.1 | 1 555.1 | 1 604.1 | 1 731.5 | 1 853.4 | 1 955.7 | 2 055.9 | 2 102.7 | 2 216.8 | 2 229.7 | 2 349.5 | 2 473.0 | 2 571.0 | 2 714.7 | 2 753.0 | 2 879.9 | 3 026.0 | 3 228.6 | 3 336.3 | 7 312.4 | 7 416.6 | 7 622.0 | 7 832.4 | 7 871.8 | 7 691.6 | 8 161.9 | 8 369.4 | 8 582.9 | 8 726.1 | 9 225.8 | 9 333.2 | 9 324.9 | 9 599.7 | 9 555.4 | 9 931.4 |
Udziały mniejszościowe | 41.2 | 38.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 3.7 | 3.7 | 3.9 | 4.2 | 4.6 | 5.2 | 5.2 | 5.5 | 6.0 | 6.2 |
Pasywa | 2 865.8 | 2 793.1 | 2 807.1 | 2 771.0 | 2 684.7 | 2 737.9 | 2 780.5 | 2 793.7 | 2 771.1 | 3 673.0 | 3 780.1 | 3 847.5 | 3 847.8 | 3 920.1 | 3 882.9 | 3 913.2 | 3 809.3 | 4 161.7 | 4 200.2 | 4 479.6 | 4 579.8 | 4 585.0 | 4 738.2 | 4 837.0 | 5 068.6 | 7 618.4 | 14 222.9 | 14 447.5 | 14 446.0 | 14 251.1 | 14 057.4 | 13 826.4 | 14 354.0 | 14 429.3 | 14 156.3 | 14 215.8 | 14 527.9 | 14 639.2 | 14 221.1 | 14 530.9 | 14 200.5 | 15 048.5 |
Inwestycje | 0.0 | 52.7 | 55.9 | 60.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 1.2 | 1.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.2 | 0.4 | 0.0 | 0.0 |
Dług | 705.1 | 830.0 | 765.3 | 712.7 | 782.0 | 719.5 | 691.7 | 613.0 | 617.8 | 1 313.1 | 1 255.8 | 1 195.7 | 1 072.9 | 1 028.4 | 952.0 | 837.3 | 750.6 | 856.4 | 791.7 | 925.4 | 850.6 | 964.9 | 851.4 | 786.7 | 778.5 | 3 243.3 | 4 742.0 | 4 441.7 | 4 099.4 | 4 131.8 | 3 945.7 | 4 053.2 | 3 920.6 | 3 820.4 | 3 353.3 | 3 244.1 | 3 398.4 | 3 246.3 | 2 797.4 | 2 798.0 | 2 649.0 | 2 964.8 |
Środki pieniężne i inne aktywa pieniężne | 141.4 | 110.2 | 61.3 | 71.5 | 85.1 | 83.2 | 71.7 | 99.5 | 98.6 | 69.7 | 81.7 | 82.5 | 70.9 | 79.9 | 101.4 | 126.1 | 142.5 | 106.2 | 108.1 | 128.5 | 199.5 | 231.4 | 382.8 | 454.5 | 673.1 | 3 234.2 | 695.1 | 551.8 | 474.7 | 284.3 | 278.8 | 479.3 | 638.1 | 665.2 | 364.2 | 508.6 | 648.3 | 912.4 | 443.2 | 561.0 | 649.8 | 461.5 |
Dług netto | 563.7 | 719.8 | 704.0 | 641.2 | 696.9 | 636.3 | 620.0 | 513.5 | 519.2 | 1 243.4 | 1 174.1 | 1 113.2 | 1 002.0 | 948.5 | 850.6 | 711.2 | 608.1 | 750.2 | 683.6 | 796.9 | 651.1 | 733.5 | 468.6 | 332.2 | 105.4 | 9.1 | 4 046.9 | 3 889.9 | 3 624.7 | 3 847.5 | 3 666.9 | 3 573.9 | 3 282.5 | 3 155.2 | 2 989.1 | 2 735.5 | 2 750.1 | 2 333.9 | 2 354.2 | 2 237.0 | 1 999.2 | 2 503.3 |
Ticker | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY | TDY |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |