Teledyne Technologies Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 5 592
EBIT TTM (mln): 1 103
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 803 795 744 773 841 1,017 1,206 1,433 1,622 1,895 1,765 1,778 1,942 2,127 2,339 2,394 2,298 2,140 2,604 2,902 3,164 3,086 4,614 5,459 5,646 5,670
Przychód Δ r/r 0.0% -1.0% -6.4% 3.8% 8.8% 20.9% 18.7% 18.8% 13.2% 16.8% -6.9% 0.7% 9.2% 9.5% 9.9% 2.4% -4.0% -6.9% 21.7% 11.4% 9.0% -2.4% 49.5% 18.3% 3.4% 0.4%
Marża brutto 28.3% 29.0% 23.0% 24.3% 24.3% 26.6% 27.9% 28.8% 30.0% 30.2% 28.8% 30.3% 33.5% 35.2% 35.9% 37.9% 37.9% 38.8% 38.1% 38.3% 39.3% 38.3% 39.9% 42.7% 40.0% 42.9%
EBIT (mln) 82 57 11 43 47 67 101 125 162 207 166 180 227 243 240 294 282 257 336 417 383 369 624 972 1,051 989
EBIT Δ r/r 0.0% -30.2% -81.1% 297.2% 9.6% 42.3% 50.5% 24.2% 29.7% 27.5% -19.8% 8.6% 26.0% 7.0% -1.2% 22.6% -4.3% -8.8% 30.6% 24.1% -8.1% -3.7% 69.3% 55.7% 8.1% -5.9%
EBIT (%) 10.2% 7.2% 1.5% 5.6% 5.6% 6.6% 8.3% 8.7% 10.0% 10.9% 9.4% 10.1% 11.7% 11.4% 10.3% 12.3% 12.3% 12.0% 12.9% 14.4% 12.1% 11.9% 13.5% 17.8% 18.6% 17.4%
Koszty finansowe (mln) -1 3 22 -0 4 -4 -8 -1 10 -11 5 6 16 18 20 19 24 23 33 26 21 15 104 89 86 58
EBITDA (mln) 93 71 54 64 72 89 120 153 194 206 166 180 227 246 244 301 282 268 320 419 495 485 787 1,188 1,368 989
EBITDA(%) 11.5% 8.9% 7.3% 8.2% 8.5% 8.7% 10.0% 10.7% 12.0% 10.9% 9.4% 10.1% 11.7% 11.6% 10.5% 12.6% 12.3% 12.5% 12.3% 14.5% 15.6% 15.7% 17.1% 21.8% 24.2% 17.4%
Podatek (mln) 33 21 4 17 15 26 39 41 51 72 47 55 70 65 40 66 63 52 60 60 71 68 88 119 72 117
Zysk Netto (mln) 49 32 7 25 30 42 64 80 98 122 113 120 255 164 185 218 196 191 227 334 402 402 445 789 886 819
Zysk netto Δ r/r 0.0% -34.1% -79.6% 284.8% 16.9% 40.4% 54.0% 25.1% 22.7% 24.1% -7.3% 6.4% 111.8% -35.7% 12.7% 17.7% -10.1% -2.5% 19.0% 46.9% 20.5% -0.1% 10.8% 77.1% 12.3% -7.5%
Zysk netto (%) 6.1% 4.1% 0.9% 3.3% 3.5% 4.1% 5.3% 5.6% 6.1% 6.4% 6.4% 6.8% 13.1% 7.7% 7.9% 9.1% 8.5% 8.9% 8.7% 11.5% 12.7% 13.0% 9.7% 14.4% 15.7% 14.4%
EPS 1.79 1.13 0.2 0.79 0.92 1.29 1.93 2.34 2.82 3.41 3.14 3.31 6.9 4.42 4.87 5.94 5.52 5.46 6.39 9.25 11.08 10.95 10.31 16.85 18.8 17.54
EPS (rozwodnione) 1.79 1.09 0.2 0.77 0.91 1.24 1.85 2.26 2.72 3.35 3.1 3.27 6.84 4.39 4.87 5.75 5.44 5.37 6.26 9.02 10.73 10.6 10.05 16.53 18.49 17.21
Ilośc akcji (mln) 27 29 33 32 32 32 33 34 35 35 36 36 36 37 38 37 35 35 36 36 36 37 43 47 47 47
Ważona ilośc akcji (mln) 27 30 33 33 33 34 35 36 36 36 37 37 37 37 38 38 36 36 36 37 38 38 44 48 48 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD