Wall Street Experts
ver. ZuMIgo(08/25)
Teledyne Technologies Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 5 592
EBIT TTM (mln): 1 103
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
803 |
795 |
744 |
773 |
841 |
1,017 |
1,206 |
1,433 |
1,622 |
1,895 |
1,765 |
1,778 |
1,942 |
2,127 |
2,339 |
2,394 |
2,298 |
2,140 |
2,604 |
2,902 |
3,164 |
3,086 |
4,614 |
5,459 |
5,646 |
5,670 |
Przychód Δ r/r |
0.0% |
-1.0% |
-6.4% |
3.8% |
8.8% |
20.9% |
18.7% |
18.8% |
13.2% |
16.8% |
-6.9% |
0.7% |
9.2% |
9.5% |
9.9% |
2.4% |
-4.0% |
-6.9% |
21.7% |
11.4% |
9.0% |
-2.4% |
49.5% |
18.3% |
3.4% |
0.4% |
Marża brutto |
28.3% |
29.0% |
23.0% |
24.3% |
24.3% |
26.6% |
27.9% |
28.8% |
30.0% |
30.2% |
28.8% |
30.3% |
33.5% |
35.2% |
35.9% |
37.9% |
37.9% |
38.8% |
38.1% |
38.3% |
39.3% |
38.3% |
39.9% |
42.7% |
40.0% |
42.9% |
EBIT (mln) |
82 |
57 |
11 |
43 |
47 |
67 |
101 |
125 |
162 |
207 |
166 |
180 |
227 |
243 |
240 |
294 |
282 |
257 |
336 |
417 |
383 |
369 |
624 |
972 |
1,051 |
989 |
EBIT Δ r/r |
0.0% |
-30.2% |
-81.1% |
297.2% |
9.6% |
42.3% |
50.5% |
24.2% |
29.7% |
27.5% |
-19.8% |
8.6% |
26.0% |
7.0% |
-1.2% |
22.6% |
-4.3% |
-8.8% |
30.6% |
24.1% |
-8.1% |
-3.7% |
69.3% |
55.7% |
8.1% |
-5.9% |
EBIT (%) |
10.2% |
7.2% |
1.5% |
5.6% |
5.6% |
6.6% |
8.3% |
8.7% |
10.0% |
10.9% |
9.4% |
10.1% |
11.7% |
11.4% |
10.3% |
12.3% |
12.3% |
12.0% |
12.9% |
14.4% |
12.1% |
11.9% |
13.5% |
17.8% |
18.6% |
17.4% |
Koszty finansowe (mln) |
-1 |
3 |
22 |
-0 |
4 |
-4 |
-8 |
-1 |
10 |
-11 |
5 |
6 |
16 |
18 |
20 |
19 |
24 |
23 |
33 |
26 |
21 |
15 |
104 |
89 |
86 |
58 |
EBITDA (mln) |
93 |
71 |
54 |
64 |
72 |
89 |
120 |
153 |
194 |
206 |
166 |
180 |
227 |
246 |
244 |
301 |
282 |
268 |
320 |
419 |
495 |
485 |
787 |
1,188 |
1,368 |
989 |
EBITDA(%) |
11.5% |
8.9% |
7.3% |
8.2% |
8.5% |
8.7% |
10.0% |
10.7% |
12.0% |
10.9% |
9.4% |
10.1% |
11.7% |
11.6% |
10.5% |
12.6% |
12.3% |
12.5% |
12.3% |
14.5% |
15.6% |
15.7% |
17.1% |
21.8% |
24.2% |
17.4% |
Podatek (mln) |
33 |
21 |
4 |
17 |
15 |
26 |
39 |
41 |
51 |
72 |
47 |
55 |
70 |
65 |
40 |
66 |
63 |
52 |
60 |
60 |
71 |
68 |
88 |
119 |
72 |
117 |
Zysk Netto (mln) |
49 |
32 |
7 |
25 |
30 |
42 |
64 |
80 |
98 |
122 |
113 |
120 |
255 |
164 |
185 |
218 |
196 |
191 |
227 |
334 |
402 |
402 |
445 |
789 |
886 |
819 |
Zysk netto Δ r/r |
0.0% |
-34.1% |
-79.6% |
284.8% |
16.9% |
40.4% |
54.0% |
25.1% |
22.7% |
24.1% |
-7.3% |
6.4% |
111.8% |
-35.7% |
12.7% |
17.7% |
-10.1% |
-2.5% |
19.0% |
46.9% |
20.5% |
-0.1% |
10.8% |
77.1% |
12.3% |
-7.5% |
Zysk netto (%) |
6.1% |
4.1% |
0.9% |
3.3% |
3.5% |
4.1% |
5.3% |
5.6% |
6.1% |
6.4% |
6.4% |
6.8% |
13.1% |
7.7% |
7.9% |
9.1% |
8.5% |
8.9% |
8.7% |
11.5% |
12.7% |
13.0% |
9.7% |
14.4% |
15.7% |
14.4% |
EPS |
1.79 |
1.13 |
0.2 |
0.79 |
0.92 |
1.29 |
1.93 |
2.34 |
2.82 |
3.41 |
3.14 |
3.31 |
6.9 |
4.42 |
4.87 |
5.94 |
5.52 |
5.46 |
6.39 |
9.25 |
11.08 |
10.95 |
10.31 |
16.85 |
18.8 |
17.54 |
EPS (rozwodnione) |
1.79 |
1.09 |
0.2 |
0.77 |
0.91 |
1.24 |
1.85 |
2.26 |
2.72 |
3.35 |
3.1 |
3.27 |
6.84 |
4.39 |
4.87 |
5.75 |
5.44 |
5.37 |
6.26 |
9.02 |
10.73 |
10.6 |
10.05 |
16.53 |
18.49 |
17.21 |
Ilośc akcji (mln) |
27 |
29 |
33 |
32 |
32 |
32 |
33 |
34 |
35 |
35 |
36 |
36 |
36 |
37 |
38 |
37 |
35 |
35 |
36 |
36 |
36 |
37 |
43 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
27 |
30 |
33 |
33 |
33 |
34 |
35 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
38 |
38 |
36 |
36 |
36 |
37 |
38 |
38 |
44 |
48 |
48 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |