Wall Street Experts
ver. ZuMIgo(08/25)
Teladoc Health, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 590
EBIT TTM (mln): -948
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
20 |
44 |
77 |
123 |
233 |
418 |
553 |
1,094 |
2,033 |
2,407 |
2,602 |
2,570 |
Przychód Δ r/r |
0.0% |
118.7% |
77.8% |
59.2% |
89.4% |
79.1% |
32.4% |
97.7% |
85.8% |
18.4% |
8.1% |
-1.3% |
Marża brutto |
79.0% |
77.2% |
72.8% |
74.0% |
73.6% |
69.2% |
66.7% |
64.3% |
68.0% |
69.1% |
70.8% |
70.8% |
EBIT (mln) |
-6 |
-15 |
-56 |
-63 |
-75 |
-71 |
-74 |
-418 |
-239 |
13,198 |
-249 |
-1,021 |
EBIT Δ r/r |
0.0% |
158.1% |
268.2% |
12.3% |
20.3% |
-6.0% |
4.2% |
466.5% |
-42.9% |
-5622.7% |
-101.9% |
310.7% |
EBIT (%) |
-29.5% |
-34.8% |
-72.1% |
-50.9% |
-32.3% |
-17.0% |
-13.3% |
-38.2% |
-11.8% |
548.4% |
-9.6% |
-39.7% |
Koszty finansowe (mln) |
0 |
1 |
2 |
3 |
17 |
26 |
29 |
60 |
80 |
9 |
22 |
24 |
EBITDA (mln) |
-5 |
-13 |
-51 |
-47 |
-43 |
-30 |
-29 |
-340 |
-14 |
13,469 |
192 |
-587 |
EBITDA(%) |
-25.7% |
-29.5% |
-65.8% |
-38.5% |
-18.5% |
-7.3% |
-5.2% |
-31.1% |
-0.7% |
559.6% |
7.4% |
-22.8% |
Podatek (mln) |
0 |
0 |
0 |
1 |
-0 |
0 |
-11 |
-91 |
44 |
-4 |
1 |
8 |
Zysk Netto (mln) |
-6 |
-17 |
-58 |
-74 |
-107 |
-97 |
-99 |
-485 |
-429 |
-13,660 |
-220 |
-1,001 |
Zysk netto Δ r/r |
0.0% |
183.1% |
240.6% |
27.9% |
43.9% |
-9.1% |
1.8% |
390.7% |
-11.6% |
3085.6% |
-98.4% |
354.4% |
Zysk netto (%) |
-30.2% |
-39.1% |
-75.0% |
-60.3% |
-45.8% |
-23.2% |
-17.9% |
-44.3% |
-21.1% |
-567.5% |
-8.5% |
-39.0% |
EPS |
-0.22 |
-0.62 |
-2.91 |
-1.75 |
-1.93 |
-1.47 |
-1.38 |
-5.36 |
-2.73 |
-84.6 |
-1.34 |
-5.87 |
EPS (rozwodnione) |
-0.22 |
-0.62 |
-2.91 |
-1.75 |
-1.93 |
-1.47 |
-1.38 |
-5.36 |
-2.73 |
-84.6 |
-1.34 |
-5.87 |
Ilośc akcji (mln) |
28 |
28 |
20 |
42 |
55 |
66 |
72 |
91 |
157 |
161 |
165 |
171 |
Ważona ilośc akcji (mln) |
28 |
28 |
20 |
42 |
55 |
66 |
72 |
91 |
157 |
161 |
165 |
171 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |