Teradata Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 798
EBIT TTM (mln): 195
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,203 1,349 1,467 1,547 1,702 1,762 1,709 1,936 2,362 2,665 2,692 2,732 2,530 2,322 2,156 2,164 1,899 1,836 1,917 1,795 1,833 1,750
Przychód Δ r/r 0.0% 12.1% 8.7% 5.5% 10.0% 3.5% -3.0% 13.3% 22.0% 12.8% 1.0% 1.5% -7.4% -8.2% -7.1% 0.4% -12.2% -3.3% 4.4% -6.4% 2.1% -4.5%
Marża brutto 100.0% 100.0% 54.2% 53.6% 53.8% 53.9% 54.9% 56.2% 45.3% 55.9% 54.7% 54.1% 50.4% 51.2% 47.4% 47.4% 50.3% 55.5% 61.9% 60.2% 60.9% 60.5%
EBIT (mln) 124 199 284 302 320 333 338 415 456 580 532 503 -92 232 64 43 6 16 231 118 187 209
EBIT Δ r/r 0.0% 60.5% 42.7% 6.3% 6.0% 4.1% 1.5% 22.8% 9.9% 27.2% -8.3% -5.5% -118.3% -352.2% -72.4% -32.8% -86.0% 166.7% 1343.8% -48.9% 58.5% 11.8%
EBIT (%) 10.3% 14.8% 19.4% 19.5% 18.8% 18.9% 19.8% 21.4% 19.3% 21.8% 19.8% 18.4% -3.6% 10.0% 3.0% 2.0% 0.3% 0.9% 12.1% 6.6% 10.2% 11.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 9 12 15 22 26 27 26 24 30 29
EBITDA (mln) 1,203 1,349 339 357 388 388 405 476 309 706 679 672 826 520 202 173 156 188 380 252 303 293
EBITDA(%) 100.0% 100.0% 23.1% 23.1% 22.8% 22.0% 23.7% 24.6% 13.1% 26.5% 25.2% 24.6% 32.6% 22.4% 9.4% 8.0% 8.2% 10.2% 19.8% 14.0% 16.5% 16.7%
Podatek (mln) -34 -61 78 110 122 88 80 113 128 159 131 127 83 96 125 -3 7 -153 45 34 55 50
Zysk Netto (mln) 90 138 206 192 200 250 254 301 353 419 377 367 -124 125 -67 30 -24 129 147 33 62 114
Zysk netto Δ r/r 0.0% 53.3% 49.3% -6.8% 4.2% 25.0% 1.6% 18.5% 17.3% 18.7% -10.0% -2.7% -133.8% -200.8% -153.6% -144.8% -180.0% -637.5% 14.0% -77.6% 87.9% 83.9%
Zysk netto (%) 7.5% 10.2% 14.0% 12.4% 11.8% 14.2% 14.9% 15.5% 14.9% 15.7% 14.0% 13.4% -4.9% 5.4% -3.1% 1.4% -1.3% 7.0% 7.7% 1.8% 3.4% 6.5%
EPS 0.5 0.76 1.14 1.06 1.11 1.4 1.48 1.8 2.1 2.49 2.31 2.36 -0.89 0.96 -0.53 0.25 -0.21 1.18 1.35 0.32 0.62 1.18
EPS (rozwodnione) 0.5 0.76 1.14 1.06 1.1 1.39 1.46 1.77 2.05 2.44 2.27 2.33 -0.89 0.95 -0.53 0.25 -0.21 1.16 1.3 0.31 0.61 1.16
Ilośc akcji (mln) 180 182 181 181 181 178 172 167 168 168 163 155 140 130 126 119 114 109 109 103 100 96
Ważona ilośc akcji (mln) 180 182 181 181 181 180 174 170 172 172 166 158 140 132 126 121 114 112 113 106 102 98
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD