| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
34 |
69 |
93 |
122 |
267 |
328 |
| Przychód Δ r/r |
0.0% |
101.7% |
34.6% |
31.4% |
117.9% |
23.2% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
3 |
16 |
14 |
60 |
42 |
327 |
| EBIT Δ r/r |
0.0% |
382.8% |
-7.2% |
316.1% |
-31.0% |
685.0% |
| EBIT (%) |
9.4% |
22.6% |
15.6% |
49.3% |
15.6% |
99.5% |
| Koszty finansowe (mln) |
16 |
14 |
10 |
37 |
127 |
168 |
| EBITDA (mln) |
4 |
5 |
14 |
60 |
42 |
0 |
| EBITDA(%) |
12.0% |
7.9% |
15.3% |
48.9% |
15.6% |
0.0% |
| Podatek (mln) |
1 |
3 |
3 |
5 |
8 |
14 |
| Zysk Netto (mln) |
2 |
12 |
11 |
19 |
33 |
48 |
| Zysk netto Δ r/r |
0.0% |
408.8% |
-5.7% |
63.3% |
79.0% |
42.7% |
| Zysk netto (%) |
6.9% |
17.5% |
12.3% |
15.3% |
12.5% |
14.5% |
| EPS |
0.18 |
0.91 |
1.45 |
1.28 |
2.11 |
3.84 |
| EPS (rozwodnione) |
0.18 |
0.91 |
1.4 |
1.25 |
1.7 |
3.05 |
| Ilośc akcji (mln) |
13 |
13 |
8 |
13 |
14 |
14 |
| Ważona ilośc akcji (mln) |
13 |
13 |
8 |
14 |
17 |
17 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |