index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
254 |
360 |
478 |
761 |
960 |
924 |
995 |
Przychód Δ r/r |
0.0% |
41.5% |
32.9% |
59.1% |
26.3% |
-3.8% |
7.6% |
Marża brutto |
49.7% |
45.8% |
43.4% |
43.2% |
41.8% |
35.1% |
39.4% |
EBIT (mln) |
40 |
37 |
50 |
-54 |
84 |
104 |
92 |
EBIT Δ r/r |
0.0% |
-7.9% |
36.5% |
-207.8% |
-254.7% |
24.2% |
-11.3% |
EBIT (%) |
15.8% |
10.2% |
10.5% |
-7.1% |
8.7% |
11.3% |
9.3% |
Koszty finansowe (mln) |
0 |
9 |
7 |
7 |
12 |
22 |
22 |
EBITDA (mln) |
57 |
76 |
96 |
-7 |
134 |
165 |
156 |
EBITDA(%) |
22.4% |
21.2% |
20.0% |
-0.9% |
14.0% |
17.8% |
15.7% |
Podatek (mln) |
6 |
-4 |
10 |
-2 |
24 |
29 |
28 |
Zysk Netto (mln) |
32 |
34 |
35 |
-59 |
40 |
46 |
46 |
Zysk netto Δ r/r |
0.0% |
5.3% |
1.7% |
-270.0% |
-168.9% |
13.0% |
0.4% |
Zysk netto (%) |
12.7% |
9.4% |
7.2% |
-7.7% |
4.2% |
4.9% |
4.6% |
EPS |
0.31 |
0.35 |
0.36 |
-0.6 |
0.41 |
0.49 |
0.52 |
EPS (rozwodnione) |
0.31 |
0.35 |
0.36 |
-0.6 |
0.39 |
0.48 |
0.5 |
Ilośc akcji (mln) |
105 |
97 |
97 |
97 |
98 |
94 |
89 |
Ważona ilośc akcji (mln) |
105 |
97 |
97 |
97 |
103 |
96 |
92 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |