Wall Street Experts
ver. ZuMIgo(08/25)
Talos Energy Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 873
EBIT TTM (mln): 30
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
310 |
250 |
410 |
891 |
908 |
576 |
1,245 |
1,652 |
1,458 |
1,974 |
Przychód Δ r/r |
0.0% |
-19.3% |
64.2% |
117.2% |
1.9% |
-36.6% |
116.1% |
32.7% |
-11.7% |
35.4% |
Marża brutto |
-25.0% |
-0.5% |
34.7% |
51.0% |
34.9% |
-6.3% |
45.1% |
56.0% |
21.7% |
19.4% |
EBIT (mln) |
-778 |
-81 |
45 |
253 |
213 |
-150 |
375 |
736 |
182 |
173 |
EBIT Δ r/r |
0.0% |
-89.6% |
-156.1% |
458.8% |
-15.8% |
-170.6% |
-349.1% |
96.5% |
-75.3% |
-4.8% |
EBIT (%) |
-251.1% |
-32.3% |
11.0% |
28.4% |
23.5% |
-26.1% |
30.1% |
44.6% |
12.5% |
8.8% |
Koszty finansowe (mln) |
52 |
70 |
81 |
90 |
98 |
99 |
133 |
125 |
173 |
188 |
EBITDA (mln) |
58 |
66 |
222 |
578 |
608 |
264 |
840 |
1,253 |
931 |
1,257 |
EBITDA(%) |
18.8% |
26.5% |
54.2% |
64.9% |
67.0% |
45.8% |
67.5% |
75.8% |
63.9% |
63.7% |
Podatek (mln) |
52 |
71 |
81 |
3 |
-36 |
36 |
-2 |
3 |
-61 |
5 |
Zysk Netto (mln) |
-647 |
-208 |
-63 |
222 |
59 |
-466 |
-183 |
382 |
187 |
-76 |
Zysk netto Δ r/r |
0.0% |
-67.8% |
-69.8% |
-452.4% |
-73.5% |
-892.8% |
-60.7% |
-308.8% |
-50.9% |
-140.8% |
Zysk netto (%) |
-208.8% |
-83.3% |
-15.3% |
24.9% |
6.5% |
-80.8% |
-14.7% |
23.1% |
12.8% |
-3.9% |
EPS |
-11.94 |
-3.84 |
-1.16 |
4.81 |
1.08 |
-6.88 |
-2.24 |
4.63 |
1.56 |
-0.44 |
EPS (rozwodnione) |
-11.94 |
-3.84 |
-1.16 |
4.81 |
1.08 |
-6.88 |
-2.24 |
4.56 |
1.55 |
-0.44 |
Ilośc akcji (mln) |
54 |
54 |
54 |
46 |
54 |
68 |
82 |
82 |
120 |
176 |
Ważona ilośc akcji (mln) |
54 |
54 |
54 |
46 |
54 |
68 |
82 |
84 |
121 |
176 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |