| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
891.642 |
2 571.148 |
2 501.975 |
2 413.678 |
2 399.501 |
4 345.866 |
6 484.5 |
6 755.3 |
6 726.5 |
6 121.7 |
6 339.4 |
6 457.7 |
2 838.5 |
3 249.0 |
3 144.6 |
3 105.1 |
3 384.0 |
3 302.8 |
3 740.9 |
12 940.8 |
13 299.1 |
12 416.0 |
11 869.0 |
4 048.7 |
4 052.4 |
3 385.3 |
| Aktywa trwałe (mln) |
796.868 |
2 449.729 |
2 348.561 |
2 251.261 |
2 241.121 |
3 984.86 |
6 156.1 |
6 476.7 |
6 443.8 |
5 843.5 |
5 936.2 |
6 076.6 |
2 587.4 |
3 020.8 |
2 923.3 |
2 924.1 |
3 087.8 |
3 105.7 |
3 184.3 |
12 273.1 |
12 534.3 |
11 689.0 |
10 971.0 |
3 617.3 |
3 500.6 |
2 814.2 |
| Rzeczowe aktywa trwałe netto |
172.051 |
898.251 |
850.258 |
802.313 |
759.212 |
1 412.276 |
1 505.6 |
1 507.4 |
1 461.8 |
1 499.3 |
1 566.3 |
1 762.9 |
280.5 |
313.3 |
332.4 |
312.6 |
325.1 |
311.7 |
339.4 |
488.2 |
562.0 |
731.0 |
609.0 |
349.4 |
271.7 |
184.0 |
| Wartość firmy |
0.0 |
346.094 |
329.846 |
0.0 |
292.902 |
1 280.579 |
3 167.6 |
3 384.6 |
3 384.6 |
3 190.6 |
3 191.4 |
3 191.4 |
1 389.7 |
1 389.0 |
1 346.0 |
1 348.4 |
1 431.7 |
1 431.8 |
1 512.6 |
8 249.6 |
8 249.8 |
7 160.0 |
7 038.0 |
1 734.0 |
1 734.0 |
988.0 |
| Wartości niematerialne i prawne |
597.472 |
1 389.426 |
1 368.375 |
1 344.786 |
1 374.747 |
1 118.562 |
1 340.5 |
1 456.9 |
1 516.9 |
4 230.7 |
1 138.5 |
1 088.7 |
846.0 |
1 229.0 |
1 152.8 |
1 212.1 |
1 193.9 |
1 195.9 |
1 183.0 |
3 253.5 |
3 188.7 |
3 122.0 |
3 059.0 |
1 474.4 |
3 144.2 |
1 554.4 |
| Wartość firmy i wartości niematerialne i prawne |
597.472 |
1 389.426 |
1 368.375 |
1 344.786 |
1 374.747 |
2 399.141 |
4 508.1 |
4 841.5 |
4 901.5 |
4 230.7 |
4 329.9 |
4 280.1 |
2 235.7 |
2 618.0 |
2 498.8 |
2 560.5 |
2 625.6 |
2 627.7 |
2 695.6 |
11 503.1 |
11 438.5 |
10 282.0 |
10 097.0 |
3 208.4 |
4 878.2 |
2 542.4 |
| Należności netto |
1.316 |
5.726 |
7.612 |
9.505 |
9.762 |
58.248 |
43.1 |
34.7 |
31.6 |
64.8 |
70.5 |
80.5 |
80.1 |
52.1 |
94.9 |
39.9 |
35.1 |
41.5 |
54.5 |
98.1 |
111.3 |
72.0 |
117.0 |
129.9 |
176.6 |
160.9 |
| Inwestycje długoterminowe |
(4.984) |
0.0 |
0.0 |
35.976 |
0.0 |
36.062 |
29.8 |
29.7 |
66.8 |
87.9 |
13.3 |
2.8 |
0.0 |
17.7 |
26.0 |
21.6 |
79.2 |
100.0 |
80.3 |
98.5 |
185.8 |
188.0 |
129.0 |
12.6 |
41.6 |
30.1 |
| Aktywa obrotowe |
94.774 |
121.419 |
153.414 |
162.417 |
158.38 |
361.006 |
328.4 |
278.6 |
282.7 |
278.2 |
403.2 |
381.1 |
251.1 |
228.2 |
221.3 |
181.0 |
296.2 |
197.1 |
556.6 |
667.7 |
764.8 |
727.0 |
898.0 |
431.4 |
551.8 |
571.1 |
| Środki pieniężne i Inwestycje |
84.816 |
91.019 |
123.534 |
126.843 |
118.789 |
197.044 |
206.2 |
206.6 |
202.2 |
173.2 |
291.4 |
261.9 |
147.1 |
151.4 |
109.7 |
126.8 |
160.0 |
126.0 |
114.3 |
368.2 |
475.8 |
375.0 |
553.0 |
199.4 |
290.7 |
313.7 |
| Zapasy |
3.011 |
4.925 |
4.968 |
4.638 |
4.688 |
13.994 |
15.3 |
15.0 |
15.1 |
13.4 |
14.3 |
13.8 |
9.4 |
4.8 |
4.4 |
4.7 |
4.9 |
19.9 |
332.1 |
115.6 |
80.7 |
175.0 |
115.0 |
87.0 |
1e-06 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.8 |
0.0 |
3.2 |
6.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.9 |
2.8 |
296.2 |
0.0 |
12.8 |
26.0 |
129.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
84.816 |
91.019 |
123.534 |
126.843 |
118.789 |
197.044 |
206.2 |
206.6 |
202.2 |
173.2 |
291.4 |
261.9 |
147.1 |
151.4 |
109.7 |
126.8 |
160.0 |
126.0 |
114.3 |
368.2 |
463.0 |
349.0 |
424.0 |
199.4 |
290.7 |
313.7 |
| Należności krótkoterminowe |
70.122 |
98.724 |
105.025 |
115.735 |
167.831 |
193.897 |
305.5 |
345.4 |
379.8 |
407.3 |
492.2 |
510.3 |
367.7 |
384.3 |
293.6 |
340.9 |
334.1 |
317.0 |
361.8 |
1 019.9 |
1 206.1 |
1 178.0 |
1 237.0 |
598.5 |
571.0 |
554.9 |
| Dług krótkoterminowy |
38.0 |
196.871 |
229.052 |
144.0 |
450.898 |
742.0 |
390.0 |
390.0 |
390.0 |
149.7 |
56.5 |
175.0 |
449.8 |
94.0 |
432.9 |
0.0 |
0.0 |
248.9 |
974.3 |
132.9 |
192.0 |
296.0 |
224.0 |
42.6 |
37.2 |
31.4 |
| Zobowiązania krótkoterminowe |
249.412 |
484.138 |
481.175 |
435.239 |
689.094 |
1 049.104 |
870.8 |
896.2 |
904.9 |
560.2 |
699.6 |
846.0 |
952.0 |
490.2 |
789.6 |
396.6 |
406.3 |
642.6 |
1 416.4 |
1 360.6 |
1 592.1 |
1 646.0 |
1 716.0 |
864.3 |
667.3 |
666.6 |
| Rozliczenia międzyokresowe |
0.0 |
0.586 |
0.446 |
0.291 |
0.2 |
1.247 |
13.9 |
0.7 |
1.6 |
1.3 |
26.9 |
15.5 |
5.4 |
11.0 |
3.7 |
0.0 |
0.0 |
70.0 |
68.8 |
140.5 |
112.4 |
91.0 |
166.0 |
221.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
15.027 |
848.946 |
777.59 |
702.062 |
390.531 |
1 320.812 |
2 340.5 |
2 496.2 |
2 437.4 |
2 790.7 |
2 363.0 |
2 157.0 |
675.6 |
1 353.0 |
941.8 |
1 227.1 |
1 287.6 |
972.1 |
841.1 |
4 341.6 |
4 500.5 |
4 740.0 |
3 457.0 |
473.3 |
726.0 |
1 471.8 |
| Rezerwy z tytułu odroczonego podatku |
11.862 |
48.086 |
52.408 |
56.888 |
58.176 |
82.804 |
113.1 |
329.4 |
271.7 |
293.0 |
273.8 |
273.4 |
63.3 |
63.1 |
64.3 |
66.9 |
58.1 |
60.8 |
60.5 |
596.1 |
575.3 |
583.0 |
526.0 |
179.5 |
180.1 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.028 |
0.021 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
358.0 |
353.0 |
309.0 |
181.7 |
103.3 |
111.8 |
| Zobowiązania ogółem |
264.439 |
1 333.084 |
1 258.765 |
1 137.301 |
1 079.625 |
2 369.916 |
3 211.3 |
3 392.4 |
3 342.3 |
3 350.9 |
3 062.6 |
3 003.0 |
1 627.6 |
1 843.2 |
1 731.4 |
1 623.7 |
1 693.9 |
1 614.7 |
2 257.5 |
5 702.2 |
6 092.6 |
6 386.0 |
5 173.0 |
1 337.6 |
1 393.3 |
2 138.4 |
| Kapitał własny |
627.203016 |
1 238.064 |
1 243.21 |
1 276.377 |
1 319.876 |
1 975.95 |
3 273.2 |
3 358.8 |
3 376.1 |
2 770.8 |
3 276.8 |
3 454.7 |
1 210.9 |
1 405.8 |
1 413.2 |
1 481.4 |
1 690.1 |
1 688.1 |
1 483.4 |
7 238.6 |
7 206.5 |
6 030.0 |
6 696.0 |
2 711.1 |
2 659.1 |
1 246.9 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.1 |
8.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
891.642016 |
2 571.148 |
2 501.975 |
2 413.678 |
2 399.501 |
4 345.866 |
6 484.5 |
6 755.3 |
6 726.5 |
6 121.7 |
6 339.4 |
6 457.7 |
2 838.5 |
3 249.0 |
3 144.6 |
3 105.1 |
3 384.0 |
3 302.8 |
3 740.9 |
12 940.8 |
13 299.1 |
12 416.0 |
11 869.0 |
4 048.7 |
4 052.4 |
3 385.3 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31.5 |
66.8 |
91.1 |
19.4 |
2.8 |
0.0 |
17.7 |
26.0 |
21.6 |
81.1 |
102.8 |
376.5 |
98.5 |
198.6 |
214.0 |
258.0 |
12.6 |
41.6 |
30.1 |
| Dług (mln) |
38.0 |
977.025 |
939.052 |
776.898 |
765.898 |
1 872.0 |
2 533.6 |
2 419.6 |
2 340.6 |
2 269.7 |
2 040.9 |
1 991.8 |
965.0 |
1 224.0 |
1 254.4 |
1 094.3 |
1 147.7 |
1 080.4 |
1 658.3 |
3 504.7 |
3 718.9 |
4 073.0 |
2 785.0 |
317.0 |
572.4 |
1 485.6 |
| Środki pieniężne i inne aktywa pieniężne |
84.816 |
91.019 |
123.534 |
126.843 |
118.789 |
197.044 |
206.2 |
206.6 |
202.2 |
173.2 |
291.4 |
261.9 |
147.1 |
151.4 |
109.7 |
126.8 |
160.0 |
126.0 |
114.3 |
368.2 |
463.0 |
349.0 |
424.0 |
199.4 |
290.7 |
313.7 |
| Dług netto |
(46.816) |
886.006 |
815.518 |
650.055 |
647.109 |
1 674.956 |
2 327.4 |
2 213.0 |
2 138.4 |
2 096.5 |
1 749.5 |
1 729.9 |
817.9 |
1 072.6 |
1 144.7 |
967.5 |
987.7 |
954.4 |
1 544.0 |
3 136.5 |
3 255.9 |
3 724.0 |
2 361.0 |
117.6 |
281.7 |
1 171.9 |
| Ticker |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
TABCF |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |