Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 20 | 26 | 33 | 45 | 46 | 74 | 58 | 67 | 66 | 60 | 61 | 46 | 55 |
| Przychód Δ r/r | 0.0% | 29.3% | 30.9% | 34.3% | 1.4% | 61.8% | -21.4% | 16.2% | -1.5% | -9.4% | 1.4% | -24.6% | 19.2% |
| Marża brutto | 48.1% | 44.7% | 41.1% | 56.0% | 49.9% | 61.6% | 60.8% | 62.8% | 59.7% | 61.4% | 61.5% | 46.3% | 54.5% |
| EBIT (mln) | 3 | 5 | 8 | 47 | 16 | 28 | 24 | 23 | 18 | 20 | 27 | 32 | 38 |
| EBIT Δ r/r | 0.0% | 37.9% | 67.4% | 526.1% | -65.5% | 69.0% | -13.5% | -5.8% | -22.1% | 12.7% | 38.5% | 16.6% | 19.4% |
| EBIT (%) | 16.6% | 17.7% | 22.6% | 105.4% | 35.9% | 37.4% | 41.3% | 33.4% | 26.5% | 32.9% | 44.9% | 69.5% | 69.6% |
| Koszty finansowe (mln) | 0 | 0 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 9 | 1 | 2 |
| EBITDA (mln) | 4 | 4 | 6 | 44 | 8 | 26 | 24 | 25 | 24 | 21 | 33 | 34 | 31 |
| EBITDA(%) | 18.2% | 17.3% | 17.7% | 98.9% | 16.7% | 35.3% | 40.9% | 37.4% | 36.7% | 34.2% | 54.2% | 73.0% | 56.3% |
| Podatek (mln) | 1 | 1 | 2 | 3 | 4 | 6 | 2 | 5 | 4 | 5 | 5 | 4 | 5 |
| Zysk Netto (mln) | 2 | 3 | 5 | 42 | 13 | 21 | 22 | 11 | 13 | 21 | 21 | 23 | 28 |
| Zysk netto Δ r/r | 0.0% | 52.4% | 50.9% | 778.0% | -70.2% | 69.4% | 0.8% | -48.8% | 16.2% | 64.7% | -2.9% | 11.6% | 22.1% |
| Zysk netto (%) | 10.6% | 12.5% | 14.4% | 94.4% | 27.8% | 29.1% | 37.3% | 16.5% | 19.4% | 35.3% | 33.8% | 50.0% | 51.3% |
| EPS | 0.0835 | 0.14 | 0.61 | 1.53 | 0.45 | 0.76 | 0.76 | 0.39 | 0.45 | 0.75 | 0.73 | 0.81 | 1.0 |
| EPS (rozwodnione) | 0.0835 | 0.14 | 0.61 | 1.52 | 0.45 | 0.76 | 0.76 | 0.38 | 0.44 | 0.73 | 0.71 | 0.79 | 0.97 |
| Ilośc akcji (mln) | 25 | 23 | 25 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Ważona ilośc akcji (mln) | 25 | 23 | 25 | 28 | 38 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |