Wall Street Experts
ver. ZuMIgo(08/25)
Stock Yards Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 452
EBIT TTM (mln): 58
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
40 |
47 |
54 |
63 |
69 |
69 |
76 |
83 |
84 |
85 |
89 |
101 |
104 |
111 |
115 |
123 |
128 |
141 |
149 |
160 |
173 |
185 |
232 |
312 |
439 |
413 |
Przychód Δ r/r |
0.0% |
16.1% |
16.4% |
16.5% |
8.8% |
0.3% |
10.8% |
8.1% |
1.8% |
0.8% |
5.1% |
13.1% |
3.3% |
6.8% |
3.8% |
6.9% |
4.0% |
9.9% |
5.6% |
7.4% |
8.0% |
7.4% |
25.3% |
34.4% |
40.7% |
-5.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-1472.8% |
100.0% |
EBIT (mln) |
35 |
46 |
50 |
45 |
43 |
44 |
55 |
66 |
72 |
62 |
48 |
51 |
47 |
48 |
48 |
55 |
59 |
61 |
62 |
83 |
76 |
68 |
95 |
138 |
-6,652 |
305 |
EBIT Δ r/r |
0.0% |
30.7% |
9.0% |
-9.8% |
-4.5% |
1.4% |
24.1% |
21.4% |
7.9% |
-13.3% |
-21.9% |
5.9% |
-8.2% |
2.7% |
-1.7% |
16.5% |
6.4% |
3.8% |
2.0% |
32.8% |
-8.7% |
-10.5% |
40.8% |
45.1% |
-4905.2% |
-104.6% |
EBIT (%) |
88.3% |
99.3% |
93.0% |
72.0% |
63.2% |
63.9% |
71.5% |
80.3% |
85.1% |
73.2% |
54.4% |
51.0% |
45.3% |
43.6% |
41.3% |
45.0% |
46.0% |
43.5% |
42.0% |
51.9% |
43.9% |
36.6% |
41.1% |
44.4% |
-1516.1% |
73.9% |
Koszty finansowe (mln) |
21 |
29 |
31 |
22 |
17 |
16 |
23 |
32 |
38 |
30 |
25 |
19 |
15 |
13 |
9 |
5 |
5 |
5 |
7 |
15 |
23 |
12 |
6 |
18 |
15 |
156 |
EBITDA (mln) |
37 |
48 |
52 |
48 |
46 |
47 |
58 |
70 |
74 |
65 |
51 |
55 |
51 |
53 |
56 |
63 |
66 |
72 |
76 |
89 |
81 |
77 |
107 |
144 |
-6,652 |
0 |
EBITDA(%) |
92.0% |
103.2% |
96.4% |
75.5% |
67.5% |
68.5% |
75.8% |
85.0% |
88.1% |
76.2% |
57.3% |
54.2% |
49.2% |
48.1% |
48.2% |
51.0% |
51.4% |
51.4% |
51.1% |
55.5% |
46.7% |
41.8% |
46.0% |
46.2% |
-1516.1% |
0.0% |
Podatek (mln) |
5 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
10 |
10 |
7 |
9 |
8 |
10 |
11 |
15 |
17 |
15 |
17 |
12 |
10 |
9 |
21 |
27 |
30 |
30 |
Zysk Netto (mln) |
10 |
12 |
14 |
16 |
18 |
19 |
22 |
23 |
24 |
22 |
16 |
23 |
24 |
26 |
27 |
35 |
37 |
41 |
38 |
56 |
66 |
59 |
75 |
93 |
108 |
115 |
Zysk netto Δ r/r |
0.0% |
19.5% |
16.8% |
15.6% |
13.2% |
6.8% |
14.4% |
5.8% |
5.0% |
-9.9% |
-24.8% |
40.7% |
2.8% |
9.3% |
5.3% |
28.2% |
6.8% |
10.3% |
-7.3% |
45.9% |
19.0% |
-10.9% |
26.8% |
24.6% |
15.9% |
6.3% |
Zysk netto (%) |
24.2% |
24.9% |
25.0% |
24.8% |
25.8% |
27.4% |
28.3% |
27.7% |
28.6% |
25.6% |
18.3% |
22.8% |
22.7% |
23.2% |
23.6% |
28.3% |
29.0% |
29.1% |
25.6% |
34.7% |
38.3% |
31.8% |
32.2% |
29.8% |
24.6% |
27.7% |
EPS |
0.46 |
0.56 |
0.64 |
0.74 |
0.83 |
0.87 |
0.99 |
1.05 |
1.7 |
1.61 |
1.2 |
1.68 |
1.71 |
1.86 |
1.91 |
2.39 |
2.53 |
1.84 |
1.69 |
2.45 |
2.92 |
2.61 |
3.0 |
3.24 |
3.69 |
3.91 |
EPS (rozwodnione) |
0.45 |
0.54 |
0.62 |
0.71 |
0.81 |
0.84 |
0.97 |
1.03 |
1.67 |
1.59 |
1.19 |
1.67 |
1.71 |
1.85 |
1.89 |
2.36 |
2.48 |
1.8 |
1.66 |
2.42 |
2.89 |
2.59 |
2.97 |
3.21 |
3.67 |
3.89 |
Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
21 |
20 |
20 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
25 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
22 |
21 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
20 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
25 |
29 |
29 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |