Wall Street Experts
ver. ZuMIgo(08/25)
So-Young International Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 488
EBIT TTM (mln): -42
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
49 |
259 |
617 |
1,152 |
1,295 |
1,692 |
1,258 |
1,498 |
1,467 |
Przychód Δ r/r |
0.0% |
428.2% |
138.0% |
86.6% |
12.4% |
30.7% |
-25.7% |
19.1% |
-2.1% |
Marża brutto |
48.7% |
82.7% |
85.2% |
82.8% |
83.6% |
80.6% |
68.7% |
63.7% |
61.3% |
EBIT (mln) |
-74 |
25 |
49 |
145 |
-57 |
83 |
-103 |
-61 |
-624 |
EBIT Δ r/r |
0.0% |
-133.3% |
98.4% |
195.5% |
-139.1% |
-246.0% |
-224.2% |
-40.6% |
923.0% |
EBIT (%) |
-151.3% |
9.5% |
8.0% |
12.6% |
-4.4% |
4.9% |
-8.2% |
-4.1% |
-42.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
29 |
0 |
0 |
EBITDA (mln) |
-73 |
21 |
54 |
144 |
-69 |
113 |
-99 |
-15 |
-38 |
EBITDA(%) |
-149.3% |
8.1% |
8.7% |
12.5% |
-5.3% |
6.7% |
-7.8% |
-1.0% |
-2.6% |
Podatek (mln) |
-0 |
-4 |
3 |
50 |
-5 |
21 |
-21 |
-18 |
1 |
Zysk Netto (mln) |
-81 |
17 |
55 |
177 |
6 |
-38 |
-66 |
21 |
-590 |
Zysk netto Δ r/r |
0.0% |
-121.2% |
220.2% |
220.8% |
-96.7% |
-748.1% |
75.6% |
-132.2% |
-2870.3% |
Zysk netto (%) |
-165.1% |
6.6% |
8.9% |
15.3% |
0.4% |
-2.2% |
-5.3% |
1.4% |
-40.2% |
EPS |
-0.97 |
-0.32 |
1.73 |
2.29 |
0.0548 |
-0.35 |
-0.62 |
0.21 |
-5.72 |
EPS (rozwodnione) |
-0.94 |
-0.32 |
1.73 |
2.15 |
0.0533 |
-0.35 |
-0.62 |
0.21 |
-5.71 |
Ilośc akcji (mln) |
83 |
35 |
32 |
82 |
106 |
106 |
106 |
102 |
103 |
Ważona ilośc akcji (mln) |
86 |
35 |
32 |
82 |
109 |
106 |
106 |
101 |
103 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |