Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 23,258.64 | 23,641.57 | 23,731.15 | 23,628.62 | 21,861.71 |
| Przychód Δ r/r | 0.00% | 1.65% | 0.38% | -0.43% | -7.48% |
| Przychód (min) | 23,211.94 | 23,493.75 | 23,632.70 | 23,530.60 | 21,771.01 |
| Przychód (max) | 23,351.61 | 23,889.81 | 23,903.83 | 23,800.56 | 22,020.78 |
| EBITDA (średnia) | 2,543.18 | 2,585.05 | 2,594.85 | 2,583.64 | 2,390.44 |
| EBIT (średnia) | 2,957.10 | 3,005.79 | 3,017.18 | 3,004.14 | 2,779.50 |
| EBIT % | 12.71% | 12.71% | 12.71% | 12.71% | 12.71% |
| Zysk netto % | 6.86% | 7.32% | 7.73% | 8.11% | 8.96% |
| EPS (średnia) | 55.05 | 59.75 | 63.31 | 66.17 | 67.66 |
| Liczba analityków (Przychody) | 3 | 3 | 1 | 1 | 2 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | SWSDF | SWSDF | SWSDF | SWSDF | SWSDF |