Stanley Black & Decker, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2015-01-03 2015-04-04 2015-07-04 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 2,982 2,630 2,867 2,830 2,845 2,672 2,932 2,882 2,920 2,806 3,230 3,299 3,414 3,209 3,644 3,495 3,635 3,334 3,761 3,633 3,714 3,129 3,147 3,850 4,408 4,197 4,301 4,263 4,068 4,448 4,393 4,120 3,987 3,932 4,159 3,954 3,736 3,870 4,024 3,751 3,720
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-4.60%</span> 1.6% 2.3% 1.9% 2.6% 5.0% 10.1% 14.5% 16.9% 14.4% 12.8% 5.9% 6.5% 3.9% 3.2% 4.0% 2.2% <span style="color:red">-6.13%</span> <span style="color:red">-16.32%</span> 6.0% 18.7% 34.1% 36.6% 10.7% <span style="color:red">-7.70%</span> 6.0% 2.1% <span style="color:red">-3.37%</span> <span style="color:red">-2.00%</span> <span style="color:red">-11.61%</span> <span style="color:red">-5.33%</span> <span style="color:red">-4.02%</span> <span style="color:red">-6.28%</span> <span style="color:red">-1.58%</span> <span style="color:red">-3.23%</span> <span style="color:red">-5.12%</span> <span style="color:red">-0.43%</span>
Marża brutto 35.2% 37.0% 36.9% 36.3% 35.6% 36.6% 38.5% 37.6% 36.9% 38.0% 37.5% 38.0% 36.6% 36.3% 35.3% 35.4% 33.3% 33.2% 34.6% 34.1% 31.2% 32.7% 32.2% 35.7% 35.3% 37.3% 35.9% 32.6% 28.3% 29.3% 27.5% 24.7% 18.9% 21.2% 22.4% 26.8% 29.6% 28.2% 29.2% 29.9% 30.8%
Koszty i Wydatki (mln) 2,590 2,279 2,454 2,411 2,442 2,322 2,470 2,443 2,528 2,531 2,756 2,810 2,958 2,829 3,282 3,055 3,205 3,007 3,306 3,150 3,277 2,855 2,867 3,213 3,722 3,486 3,659 3,770 3,863 4,165 4,118 3,970 4,055 3,985 4,064 3,688 3,552 3,609 3,651 3,421 3,432
EBIT (mln) 308 262 357 351 346 296 404 373 325 274 404 401 388 299 362 358 277 253 455 354 289 196 166 520 590 711 572 447 205 286 282 165 -68 -34 95 37 184 261 374 324 289
EBIT Δ kw/kw 11.0% 11.4% 11.6% 5.9% 6.6% 7.7% 0.0% 7.0% 16.4% 8.3% 31950000000.0% 27300000000.0% 40.3% 18.4% 20.5% 1.1% 4.4% 29.0% 174.4% 31.9% 51.0% 72.5% 71.0% 16.3% 188.3% 148.8% 102.8% 171.8% 399.7% 950.9% 197.3% 340.1% 137.1% 112.9% 74.6% 88.4% 0.0% 0.0% 0.0% 0.0% 17.6%
EBIT (%) 10.3% 10.0% 12.5% 12.4% 12.2% 11.1% 13.8% 12.9% 11.1% 9.8% 12.5% 12.2% 11.4% 9.3% 9.9% 10.3% 7.6% 7.6% 12.1% 9.8% 7.8% 6.3% 5.3% 13.5% 13.4% 16.9% 13.3% 10.5% 5.0% 6.4% 6.4% 4.0% <span style="color:red">-1.71%</span> <span style="color:red">-0.85%</span> 2.3% 0.9% 4.9% 6.7% 9.3% 8.6% 7.8%
Przychody fiansowe (mln) 4 4 3 4 5 6 6 5 7 9 10 10 12 16 16 19 19 17 12 13 12 10 2 2 3 3 3 2 2 3 6 15 30 40 45 50 52 44 43 53 40
Koszty finansowe (mln) 46 44 46 45 45 47 48 50 49 51 56 57 58 63 69 72 74 74 72 72 65 60 57 53 53 48 46 46 44 55 78 92 114 130 145 145 88 132 121 131 114
Amortyzacja (mln) 112 102 102 104 106 100 102 103 103 102 116 121 123 124 128 130 126 138 142 141 140 141 145 145 147 144 142 144 146 144 143 138 147 161 164 151 148 140 155 155 140
EBITDA (mln) 530 478 462 458 513 458 512 481 430 622 530 532 508 439 491 507 406 403 614 504 438 347 308 663 738 795 716 593 352 376 236 224 109 126 232 237 207 318 253 374 379
EBITDA(%) 17.8% 18.2% 18.1% 19.0% 18.0% 17.1% 19.6% 19.1% 17.7% 13.7% 18.5% 19.2% 17.2% 16.4% 13.9% 16.9% 18.1% 14.2% 16.2% 19.2% 17.2% 13.4% 14.4% 21.4% 19.4% 19.1% 18.6% 15.1% 8.6% 9.7% 9.7% 7.3% 2.0% 3.2% 6.3% 14.0% 8.9% 10.4% 13.1% 10.0% 10.2%
NOPLAT (mln) 266 221 314 309 306 254 362 328 282 473 358 354 342 252 294 305 222 195 404 295 237 146 111 470 540 604 528 404 161 178 16 -4 -152 -164 -76 -57 -79 48 -22 90 125
Podatek (mln) 47 55 78 76 39 66 90 79 26 80 80 80 61 82 1 57 288 25 52 59 25 13 -117 78 67 120 74 -0 -128 23 -63 -41 -52 24 -253 -62 197 29 -3 -2 -70
Zysk Netto (mln) 146 162 227 229 266 189 272 249 256 394 278 274 282 171 294 248 -67 170 356 230 199 133 234 386 458 478 455 415 328 175 88 37 -101 -188 177 5 -304 20 -19 91 195
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 82.1% 16.7% 19.5% 8.8% <span style="color:red">-3.77%</span> 107.9% 2.2% 10.3% 10.2% <span style="color:red">-56.67%</span> 5.8% <span style="color:red">-9.73%</span> <span style="color:red">-123.69%</span> <span style="color:red">-0.41%</span> 21.4% <span style="color:red">-6.98%</span> <span style="color:red">-398.50%</span> <span style="color:red">-21.60%</span> <span style="color:red">-34.41%</span> 67.3% 130.0% 258.9% 94.6% 7.5% <span style="color:red">-28.36%</span> <span style="color:red">-63.33%</span> <span style="color:red">-80.73%</span> <span style="color:red">-91.17%</span> <span style="color:red">-130.66%</span> <span style="color:red">-207.13%</span> 102.1% <span style="color:red">-87.16%</span> 202.6% <span style="color:red">-110.38%</span> <span style="color:red">-110.85%</span> 1838.3% <span style="color:red">-164.03%</span>
Zysk netto (%) 4.9% 6.2% 7.9% 8.1% 9.3% 7.1% 9.3% 8.6% 8.7% 14.0% 8.6% 8.3% 8.2% 5.3% 8.1% 7.1% <span style="color:red">-1.84%</span> 5.1% 9.5% 6.3% 5.4% 4.3% 7.4% 10.0% 10.4% 11.4% 10.6% 9.7% 8.1% 3.9% 2.0% 0.9% <span style="color:red">-2.52%</span> <span style="color:red">-4.78%</span> 4.3% 0.1% <span style="color:red">-8.15%</span> 0.5% <span style="color:red">-0.48%</span> 2.4% 5.2%
EPS 0.94 1.07 1.53 1.57 1.82 1.3 1.87 1.71 1.74 2.64 1.85 1.83 1.88 1.13 1.96 1.67 -0.45 1.15 2.41 1.55 1.34 0.89 1.52 2.47 2.92 3.04 2.87 2.6 2.06 1.06 0.57 0.24 -0.68 -1.26 1.18 0.0314 -2.03 0.13 -0.13 0.6 1.29
EPS (rozwodnione) 0.91 1.04 1.49 1.52 1.77 1.28 1.84 1.68 1.71 2.6 1.82 1.8 1.84 1.11 1.93 1.65 -0.45 1.13 2.37 1.53 1.32 0.88 1.52 2.37 2.88 2.91 2.75 2.51 1.99 1.06 0.57 0.24 -0.68 -1.26 1.18 0.0312 -2.03 0.13 -0.13 0.6 1.29
Ilośc akcji (mln) 156 152 148 146 146 146 145 145 147 149 150 150 150 151 150 148 147 148 148 148 149 150 153 156 157 157 159 159 160 165 154 152 147 150 150 150 150 150 150 151 151
Ważona ilośc akcji (mln) 160 157 153 151 150 148 147 148 149 152 152 153 153 154 152 151 148 150 150 151 151 152 154 163 159 164 165 165 165 165 155 154 147 150 150 151 150 151 150 151 151
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD