Wall Street Experts
ver. ZuMIgo(08/25)
Stanley Black & Decker, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 382
EBIT TTM (mln): 554
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,752 |
2,749 |
2,624 |
2,593 |
2,678 |
3,043 |
3,285 |
4,019 |
4,484 |
4,426 |
8,410 |
8,410 |
10,376 |
10,190 |
11,001 |
11,339 |
11,172 |
11,407 |
12,747 |
13,982 |
14,442 |
14,535 |
15,617 |
16,947 |
15,781 |
15,366 |
Przychód Δ r/r |
0.0% |
-0.1% |
-4.5% |
-1.2% |
3.3% |
13.6% |
7.9% |
22.3% |
11.6% |
-1.3% |
90.0% |
0.0% |
23.4% |
-1.8% |
8.0% |
3.1% |
-1.5% |
2.1% |
11.7% |
9.7% |
3.3% |
0.6% |
7.4% |
8.5% |
-6.9% |
-2.6% |
Marża brutto |
37.2% |
36.3% |
35.2% |
32.2% |
33.3% |
36.5% |
36.0% |
36.3% |
37.7% |
37.8% |
35.1% |
37.4% |
36.6% |
36.4% |
35.7% |
36.2% |
36.4% |
37.4% |
37.5% |
35.1% |
33.3% |
34.2% |
33.3% |
25.3% |
26.0% |
29.4% |
EBIT (mln) |
235 |
341 |
329 |
289 |
255 |
418 |
444 |
503 |
634 |
374 |
385 |
876 |
893 |
662 |
734 |
1,248 |
1,316 |
1,397 |
1,709 |
1,282 |
1,360 |
1,472 |
1,817 |
957 |
908 |
286 |
EBIT Δ r/r |
0.0% |
45.1% |
-3.3% |
-12.4% |
-11.6% |
63.9% |
6.3% |
13.2% |
25.9% |
-41.0% |
2.8% |
127.8% |
1.9% |
-25.9% |
11.0% |
70.0% |
5.4% |
6.2% |
22.3% |
-25.0% |
6.1% |
8.2% |
23.4% |
-47.3% |
-5.2% |
-68.5% |
EBIT (%) |
8.5% |
12.4% |
12.6% |
11.1% |
9.5% |
13.7% |
13.5% |
12.5% |
14.1% |
8.5% |
4.6% |
10.4% |
8.6% |
6.5% |
6.7% |
11.0% |
11.8% |
12.3% |
13.4% |
9.2% |
9.4% |
10.1% |
11.6% |
5.6% |
5.8% |
1.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
82 |
110 |
101 |
140 |
144 |
160 |
177 |
180 |
194 |
223 |
278 |
284 |
223 |
176 |
338 |
553 |
499 |
EBITDA (mln) |
275 |
444 |
479 |
351 |
435 |
568 |
594 |
696 |
898 |
386 |
938 |
1,229 |
1,445 |
1,805 |
1,836 |
1,975 |
2,047 |
2,100 |
2,058 |
2,398 |
2,195 |
2,243 |
2,409 |
1,529 |
1,533 |
1,329 |
EBITDA(%) |
10.0% |
16.2% |
18.3% |
13.6% |
16.3% |
18.6% |
18.1% |
17.3% |
20.0% |
8.7% |
11.2% |
14.6% |
13.9% |
17.7% |
16.7% |
17.4% |
18.3% |
18.4% |
16.1% |
17.1% |
15.2% |
15.4% |
15.4% |
9.0% |
9.7% |
8.7% |
Podatek (mln) |
81 |
99 |
78 |
88 |
36 |
89 |
86 |
76 |
114 |
76 |
39 |
156 |
89 |
79 |
69 |
227 |
249 |
261 |
300 |
427 |
161 |
41 |
61 |
-132 |
-94 |
-45 |
Zysk Netto (mln) |
150 |
194 |
158 |
185 |
108 |
367 |
270 |
290 |
337 |
313 |
198 |
619 |
675 |
884 |
490 |
761 |
884 |
965 |
1,226 |
645 |
956 |
1,234 |
1,689 |
170 |
-296 |
294 |
Zysk netto Δ r/r |
0.0% |
29.6% |
-18.6% |
16.9% |
-41.7% |
240.0% |
-26.5% |
7.4% |
16.3% |
-6.9% |
-36.7% |
212.5% |
8.9% |
31.0% |
-44.5% |
55.2% |
16.1% |
9.2% |
27.0% |
-47.4% |
48.1% |
29.1% |
36.9% |
-89.9% |
-273.9% |
-199.4% |
Zysk netto (%) |
5.5% |
7.1% |
6.0% |
7.1% |
4.0% |
12.1% |
8.2% |
7.2% |
7.5% |
7.1% |
2.4% |
7.4% |
6.5% |
8.7% |
4.5% |
6.7% |
7.9% |
8.5% |
9.6% |
4.6% |
6.6% |
8.5% |
10.8% |
1.0% |
-1.9% |
1.9% |
EPS |
1.67 |
2.22 |
1.85 |
2.14 |
1.28 |
4.47 |
3.23 |
3.54 |
4.09 |
3.97 |
1.34 |
4.2 |
4.06 |
5.41 |
3.16 |
4.87 |
5.96 |
6.61 |
8.19 |
4.33 |
6.44 |
7.86 |
10.56 |
1.15 |
-1.98 |
1.95 |
EPS (rozwodnione) |
1.67 |
2.22 |
1.81 |
2.1 |
1.27 |
4.36 |
3.16 |
3.46 |
4.0 |
3.92 |
1.32 |
4.12 |
3.97 |
5.3 |
3.09 |
4.76 |
5.79 |
6.51 |
8.04 |
4.26 |
6.11 |
7.46 |
10.16 |
1.15 |
-1.98 |
1.95 |
Ilośc akcji (mln) |
90 |
88 |
86 |
86 |
84 |
82 |
83 |
82 |
82 |
79 |
147 |
147 |
166 |
163 |
155 |
156 |
148 |
146 |
150 |
149 |
148 |
154 |
159 |
148 |
150 |
151 |
Ważona ilośc akcji (mln) |
90 |
88 |
87 |
88 |
85 |
84 |
85 |
84 |
84 |
80 |
150 |
150 |
170 |
167 |
159 |
160 |
153 |
148 |
152 |
152 |
156 |
162 |
165 |
148 |
150 |
151 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |