Stanley Black & Decker, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 15 382
EBIT TTM (mln): 554
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,752 2,749 2,624 2,593 2,678 3,043 3,285 4,019 4,484 4,426 8,410 8,410 10,376 10,190 11,001 11,339 11,172 11,407 12,747 13,982 14,442 14,535 15,617 16,947 15,781 15,366
Przychód Δ r/r 0.0% -0.1% -4.5% -1.2% 3.3% 13.6% 7.9% 22.3% 11.6% -1.3% 90.0% 0.0% 23.4% -1.8% 8.0% 3.1% -1.5% 2.1% 11.7% 9.7% 3.3% 0.6% 7.4% 8.5% -6.9% -2.6%
Marża brutto 37.2% 36.3% 35.2% 32.2% 33.3% 36.5% 36.0% 36.3% 37.7% 37.8% 35.1% 37.4% 36.6% 36.4% 35.7% 36.2% 36.4% 37.4% 37.5% 35.1% 33.3% 34.2% 33.3% 25.3% 26.0% 29.4%
EBIT (mln) 235 341 329 289 255 418 444 503 634 374 385 876 893 662 734 1,248 1,316 1,397 1,709 1,282 1,360 1,472 1,817 957 908 286
EBIT Δ r/r 0.0% 45.1% -3.3% -12.4% -11.6% 63.9% 6.3% 13.2% 25.9% -41.0% 2.8% 127.8% 1.9% -25.9% 11.0% 70.0% 5.4% 6.2% 22.3% -25.0% 6.1% 8.2% 23.4% -47.3% -5.2% -68.5%
EBIT (%) 8.5% 12.4% 12.6% 11.1% 9.5% 13.7% 13.5% 12.5% 14.1% 8.5% 4.6% 10.4% 8.6% 6.5% 6.7% 11.0% 11.8% 12.3% 13.4% 9.2% 9.4% 10.1% 11.6% 5.6% 5.8% 1.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 82 110 101 140 144 160 177 180 194 223 278 284 223 176 338 553 499
EBITDA (mln) 275 444 479 351 435 568 594 696 898 386 938 1,229 1,445 1,805 1,836 1,975 2,047 2,100 2,058 2,398 2,195 2,243 2,409 1,529 1,533 1,329
EBITDA(%) 10.0% 16.2% 18.3% 13.6% 16.3% 18.6% 18.1% 17.3% 20.0% 8.7% 11.2% 14.6% 13.9% 17.7% 16.7% 17.4% 18.3% 18.4% 16.1% 17.1% 15.2% 15.4% 15.4% 9.0% 9.7% 8.7%
Podatek (mln) 81 99 78 88 36 89 86 76 114 76 39 156 89 79 69 227 249 261 300 427 161 41 61 -132 -94 -45
Zysk Netto (mln) 150 194 158 185 108 367 270 290 337 313 198 619 675 884 490 761 884 965 1,226 645 956 1,234 1,689 170 -296 294
Zysk netto Δ r/r 0.0% 29.6% -18.6% 16.9% -41.7% 240.0% -26.5% 7.4% 16.3% -6.9% -36.7% 212.5% 8.9% 31.0% -44.5% 55.2% 16.1% 9.2% 27.0% -47.4% 48.1% 29.1% 36.9% -89.9% -273.9% -199.4%
Zysk netto (%) 5.5% 7.1% 6.0% 7.1% 4.0% 12.1% 8.2% 7.2% 7.5% 7.1% 2.4% 7.4% 6.5% 8.7% 4.5% 6.7% 7.9% 8.5% 9.6% 4.6% 6.6% 8.5% 10.8% 1.0% -1.9% 1.9%
EPS 1.67 2.22 1.85 2.14 1.28 4.47 3.23 3.54 4.09 3.97 1.34 4.2 4.06 5.41 3.16 4.87 5.96 6.61 8.19 4.33 6.44 7.86 10.56 1.15 -1.98 1.95
EPS (rozwodnione) 1.67 2.22 1.81 2.1 1.27 4.36 3.16 3.46 4.0 3.92 1.32 4.12 3.97 5.3 3.09 4.76 5.79 6.51 8.04 4.26 6.11 7.46 10.16 1.15 -1.98 1.95
Ilośc akcji (mln) 90 88 86 86 84 82 83 82 82 79 147 147 166 163 155 156 148 146 150 149 148 154 159 148 150 151
Ważona ilośc akcji (mln) 90 88 87 88 85 84 85 84 84 80 150 150 170 167 159 160 153 148 152 152 156 162 165 148 150 151
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD