Wall Street Experts

Stanley Black & Decker, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 15 544.7 15 943.7 15 998.8 15 870.9 15 308.5 15 607.4 15 740.8 15 720.7 15 670.5 18 662.1 19 312.3 19 773.2 19 079.9 19 683.2 20 179.6 20 447.7 19 408.0 21 460.3 21 523.6 21 322.5 20 596.6 22 905.0 22 984.4 23 040.9 23 566.3 23 876.0 23 962.9 24 326.6 28 197.6 29 358.7 29 361.4 25 523.9 24 963.3 25 071.7 24 933.2 24 097.1 23 663.8 23 853.9 22 454.2 22 481.8 21 848.9
Aktywa trwałe 11 595.9 11 619.0 11 654.0 11 597.6 11 646.4 11 590.6 11 447.6 11 458.6 10 882.0 14 293.8 14 473.2 14 744.5 14 513.8 14 605.3 14 857.0 14 892.3 14 838.6 16 206.4 16 178.4 15 994.5 16 140.0 17 212.1 17 214.9 17 253.9 17 530.3 17 353.0 17 407.2 17 450.2 19 671.2 19 622.5 19 388.6 16 719.3 16 988.6 16 936.0 17 093.5 16 718.0 16 646.5 16 433.1 15 669.2 15 650.9 15 471.2
Rzeczowe aktywa trwałe netto 1 454.1 1 411.5 1 419.2 1 407.6 1 450.2 1 462.9 1 462.5 1 480.1 1 451.2 1 538.3 1 649.8 1 677.3 1 742.5 1 770.2 1 817.1 1 846.2 1 915.2 1 927.4 1 933.3 1 911.9 1 959.5 2 036.7 2 024.4 2 005.9 2 053.8 2 016.5 2 038.4 2 051.3 2 347.1 2 365.6 2 310.6 2 305.6 2 353.1 2 307.1 2 245.7 2 200.7 2 672.8 2 605.3 2 578.9 2 063.0 2 034.3
Wartość firmy 7 275.5 7 126.5 7 167.6 7 147.3 7 084.3 7 167.8 7 108.7 7 130.8 6 694.0 8 364.2 8 496.1 8 679.7 8 776.1 8 850.9 8 947.7 9 006.9 8 956.7 9 265.9 9 244.0 9 160.0 9 237.5 9 727.5 9 805.2 9 887.0 10 038.1 9 975.1 9 989.3 9 944.1 8 784.2 8 597.0 8 459.1 8 354.6 8 502.7 8 516.2 8 509.8 8 467.4 7 995.9 7 954.7 7 942.1 8 004.4 7 905.5
Wartości niematerialne i prawne 2 751.7 2 662.1 2 631.1 2 592.3 2 541.5 2 533.1 2 483.9 2 458.5 2 299.5 3 603.3 3 524.1 3 561.1 3 507.4 3 474.2 3 596.7 3 547.2 3 484.5 3 762.4 3 710.9 3 653.0 3 622.0 4 149.9 4 106.4 4 069.0 4 055.8 3 990.1 3 945.4 3 892.9 4 699.8 4 640.3 4 572.7 4 506.3 4 474.8 4 430.6 4 380.5 4 201.7 3 949.2 3 903.1 3 859.6 3 787.1 3 730.9
Wartość firmy i wartości niematerialne i prawne 10 027.2 9 788.6 9 798.7 9 739.6 9 625.8 9 700.9 9 592.6 9 589.3 8 993.5 11 967.5 12 020.2 12 240.8 12 283.5 12 325.1 12 544.4 12 554.1 12 441.1 13 028.3 12 954.9 12 813.0 12 859.5 13 877.4 13 911.6 13 956.0 14 093.5 13 965.2 13 934.7 13 837.0 13 490.6 13 237.3 13 031.8 12 860.9 12 977.5 12 946.8 12 890.3 12 669.1 11 945.1 11 857.8 11 801.7 11 791.5 11 636.4
Należności netto 1 396.7 1 612.8 1 645.9 1 690.9 1 331.8 1 592.8 1 571.0 1 730.2 1 302.8 1 728.0 1 927.9 2 009.8 1 635.9 1 986.1 2 151.4 2 236.2 1 607.8 1 882.1 1 823.9 1 902.6 1 454.6 1 681.5 1 719.4 1 764.2 1 164.5 1 994.8 1 994.7 1 989.0 1 560.8 1 842.0 1 592.1 1 503.2 1 231.0 1 607.9 1 706.7 1 623.3 1 302.0 1 708.9 1 512.1 1 503.1 1 153.7
Inwestycje długoterminowe 0.0 11.4 0.3 16.1 1.4 31.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 162.7 154.9 20.6 0.0 0.0 1.4 0.0 0.0 17.0 17.8 17.0 17.0 17.4 17.2 0.0
Aktywa obrotowe 3 948.8 4 324.7 4 344.8 4 273.3 3 662.1 4 016.8 4 293.2 4 262.1 4 788.5 4 368.3 4 839.1 5 028.7 4 566.1 5 077.9 5 322.6 5 555.4 4 569.4 5 253.9 5 345.2 5 328.0 4 456.6 5 692.9 5 769.5 5 787.0 6 036.0 6 523.0 6 555.7 6 876.4 8 526.4 9 736.2 9 972.8 8 804.6 7 974.7 8 135.7 7 839.7 7 379.1 7 017.3 7 420.8 6 785.0 6 830.9 6 377.7
Środki pieniężne i Inwestycje 496.6 435.5 391.9 293.3 465.4 352.2 568.2 420.8 1 131.8 378.0 539.5 483.3 637.5 405.6 385.8 368.7 311.4 281.8 310.7 311.7 297.7 987.1 859.8 683.0 1 381.0 949.2 440.4 292.7 142.3 165.8 282.3 408.7 395.6 387.6 391.4 347.8 454.6 478.1 320.7 298.7 290.5
Zapasy 1 562.7 1 742.2 1 839.6 1 867.0 1 526.4 1 685.0 1 688.6 1 720.3 1 478.0 1 976.7 2 078.0 2 247.4 2 018.4 2 350.3 2 444.2 2 649.7 2 373.5 2 791.6 2 863.2 2 743.5 2 255.0 2 532.4 2 753.4 2 874.7 2 737.4 3 137.4 3 679.5 4 134.4 5 446.8 6 267.7 6 635.5 6 347.2 5 861.1 5 659.5 5 282.9 4 977.7 4 738.6 4 693.3 4 562.4 4 630.0 4 536.4
Inwestycje krótkoterminowe 13.2 15.0 12.8 14.6 14.9 14.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.4 0.0 1.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.0 0.0 1.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 496.6 435.5 391.9 293.3 465.4 352.2 568.2 420.8 1 131.8 378.0 539.5 483.3 637.5 405.6 385.8 368.7 311.4 281.8 310.7 311.7 297.7 987.1 859.8 683.0 1 381.0 949.2 440.4 292.7 142.3 165.8 282.3 408.7 395.6 387.6 391.4 347.8 454.6 478.1 320.7 298.7 290.5
Należności krótkoterminowe 1 579.2 1 674.8 1 764.6 1 718.9 1 533.1 1 662.3 1 739.0 1 741.2 1 640.4 1 928.8 2 093.0 2 091.6 2 021.0 2 172.7 2 288.5 2 320.2 2 233.2 2 264.3 2 323.8 2 070.3 2 087.8 2 029.2 2 117.4 2 345.3 2 320.0 2 653.2 2 998.7 3 055.7 3 438.9 3 367.7 3 138.8 2 492.8 2 344.4 2 378.7 2 413.9 2 252.6 2 298.9 2 337.5 2 450.4 2 405.2 2 437.2
Dług krótkoterminowy 7.5 606.2 440.5 457.0 7.6 489.0 357.9 102.2 12.1 1 167.4 591.7 585.7 281.2 1 377.5 2 080.4 2 387.7 378.6 1 783.8 1 464.7 1 458.0 481.7 1 677.1 706.2 6.3 111.1 0.8 2.6 152.2 2 357.9 5 087.6 5 834.2 2 570.4 2 218.2 1 830.0 1 785.1 1 501.3 1 203.6 1 883.3 992.5 887.6 627.0
Zobowiązania krótkoterminowe 2 832.0 3 446.8 3 385.0 3 422.3 2 802.6 3 696.6 3 709.9 3 463.0 2 807.5 4 214.4 3 866.9 4 002.2 4 361.8 4 810.2 5 638.9 6 052.0 3 950.8 5 766.2 5 653.1 5 441.9 4 405.7 5 370.3 4 578.3 4 221.8 4 558.3 4 578.4 5 402.5 5 580.8 8 760.5 10 955.0 11 760.7 7 607.0 6 560.1 6 239.3 6 139.6 5 663.3 5 883.2 6 829.4 5 342.8 5 292.3 4 916.9
Rozliczenia międzyokresowe 84.4 1 144.2 1 158.9 0.0 89.2 0.0 0.0 0.0 81.9 0.0 0.0 0.0 98.9 0.0 0.0 0.0 98.6 0.0 0.0 0.0 108.9 0.0 0.0 0.0 108.7 0.0 105.7 95.8 42.2 0.0 0.0 0.0 29.6 0.0 (1.1) 0.0 31.7 0.0 0.0 0.0 31.3
Zobowiązania długoterminowe 6 183.6 6 799.7 6 747.3 6 728.0 6 646.7 6 195.6 6 180.8 6 176.5 6 489.4 7 629.6 7 739.0 7 752.2 6 418.2 6 431.2 6 352.9 6 310.6 7 577.2 7 757.4 7 637.2 7 612.4 7 048.7 8 575.5 8 440.5 8 439.8 7 941.6 7 892.8 7 474.4 7 427.6 7 844.7 9 048.9 8 518.8 8 368.2 8 689.0 9 340.0 9 257.7 9 104.4 8 724.5 8 148.1 8 389.5 8 330.3 8 212.1
Rezerwy z tytułu odroczonego podatku 992.7 988.3 997.5 963.6 825.9 817.9 776.7 757.4 735.4 1 174.8 1 178.1 1 182.3 434.2 442.3 467.0 423.6 705.3 744.4 730.5 729.6 731.2 727.9 599.7 590.1 568.0 576.3 550.6 560.7 711.2 662.8 625.9 674.3 709.2 625.7 589.1 464.8 333.2 293.5 240.2 207.9 165.3
Zobowiązania długoterminowe 6 183.6 6 799.7 6 747.3 6 728.0 6 646.7 6 195.6 6 180.8 6 176.5 6 489.4 7 629.6 7 739.0 7 752.2 6 418.2 6 431.2 6 352.9 6 310.6 7 577.2 7 757.4 7 637.2 7 612.4 7 048.7 8 575.5 8 440.5 8 439.8 7 941.6 7 892.8 7 474.4 7 427.6 7 844.7 9 048.9 8 518.8 8 368.2 8 689.0 9 340.0 9 257.7 9 104.4 8 724.5 8 148.1 8 389.5 8 330.3 8 212.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (707.5) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 536.9 482.7 443.3 488.9 109.6 399.3 415.2 435.1 115.5 0.0 0.0 0.0 440.5 0.0 0.0 0.0 506.6 0.0 0.0 0.0 126.6
Zobowiązania ogółem 9 015.6 10 246.5 10 132.3 10 150.3 9 449.3 9 892.2 9 890.7 9 639.5 9 296.9 11 844.0 11 605.9 11 754.4 10 780.0 11 241.4 11 991.8 12 362.6 11 528.0 13 523.6 13 290.3 13 054.3 11 454.4 13 945.8 13 018.8 12 661.6 12 499.9 12 471.2 12 876.9 13 008.4 16 605.2 20 003.9 20 279.5 15 975.2 15 249.1 15 579.3 15 397.3 14 767.7 14 607.7 14 977.5 13 732.3 13 622.6 13 129.0
Kapitał (fundusz) podstawowy 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3 442.3
Zyski zatrzymane 3 926.3 4 006.4 4 157.0 4 306.4 4 491.7 4 601.8 4 793.8 4 958.7 5 127.3 5 433.8 5 624.4 5 803.9 5 990.4 6 074.5 6 273.9 6 424.3 6 219.0 6 291.3 6 549.9 6 678.1 6 772.8 6 796.6 6 924.5 7 200.4 7 547.6 7 915.5 8 258.6 8 546.8 8 742.4 8 801.4 8 775.0 9 504.1 9 333.3 9 025.7 9 083.0 8 966.4 8 540.2 8 437.9 8 304.9 8 272.4 8 343.3
Kapitał własny 6 529.1 5 697.2 5 866.5 5 720.6 5 859.2 5 715.2 5 850.1 6 081.2 6 373.6 6 818.1 7 706.4 8 018.8 8 299.9 8 441.8 8 187.8 8 085.1 7 880.0 7 936.7 8 233.3 8 268.2 9 142.2 8 959.2 9 965.6 10 379.3 11 066.4 11 404.8 11 086.0 11 318.2 11 592.4 9 354.8 9 081.9 9 548.7 9 714.2 9 492.4 9 535.9 9 329.4 9 056.1 8 876.4 8 721.9 8 859.2 8 719.9
Udziały mniejszościowe 82.8 82.0 82.3 81.6 47.6 46.6 46.6 46.7 22.0 6.6 6.4 3.1 2.8 2.6 2.4 2.9 3.7 4.2 5.3 5.9 5.9 5.8 6.1 6.4 6.8 3.0 2.0 1.9 1.9 2.0 2.1 2.1 2.1 2.1 2.1 2.1 0.0 0.0 0.0 0.0 0.0
Pasywa 15 544.7 15 943.7 15 998.8 15 870.9 15 308.5 15 607.4 15 740.8 15 720.7 15 670.5 18 662.1 19 312.3 19 773.2 19 079.9 19 683.2 20 179.6 20 447.7 19 408.0 21 460.3 21 523.6 21 322.5 20 596.6 22 905.0 22 984.4 23 040.9 23 566.3 23 876.0 23 962.9 24 326.6 28 197.6 29 358.7 29 361.4 25 523.9 24 963.3 25 071.7 24 933.2 24 097.1 23 663.8 23 853.9 22 454.2 22 481.8 21 848.9
Inwestycje 13.2 26.4 13.1 30.7 16.3 46.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.4 0.0 1.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 162.7 154.9 20.6 0.0 0.0 1.4 0.0 0.0 17.0 17.8 17.0 17.0 17.4 17.2 0.0
Dług 3 847.3 4 461.9 4 263.7 4 304.3 3 844.2 4 306.2 4 172.0 3 917.3 3 827.4 4 983.0 4 409.1 4 403.7 3 831.7 4 205.1 4 911.6 5 218.3 4 198.4 5 693.2 5 373.8 5 366.8 3 516.8 6 339.7 5 364.9 4 664.8 4 246.9 4 246.5 4 248.8 4 399.1 6 596.0 10 443.1 11 186.0 7 920.9 7 457.0 7 931.1 7 885.0 7 600.5 7 683.5 7 485.4 6 277.5 6 491.7 6 229.6
Środki pieniężne i inne aktywa pieniężne 496.6 435.5 391.9 293.3 465.4 352.2 568.2 420.8 1 131.8 378.0 539.5 483.3 637.5 405.6 385.8 368.7 311.4 281.8 310.7 311.7 297.7 987.1 859.8 683.0 1 381.0 949.2 440.4 292.7 142.3 165.8 282.3 408.7 395.6 387.6 391.4 347.8 454.6 478.1 320.7 298.7 290.5
Dług netto 3 350.7 4 026.4 3 871.8 4 011.0 3 378.8 3 954.0 3 603.8 3 496.5 2 695.6 4 605.0 3 869.6 3 920.4 3 194.2 3 799.5 4 525.8 4 849.6 3 887.0 5 411.4 5 063.1 5 055.1 3 219.1 5 352.6 4 505.1 3 981.8 2 865.9 3 297.3 3 808.4 4 106.4 6 453.7 10 277.3 10 903.7 7 512.2 7 061.4 7 543.5 7 493.6 7 252.7 7 228.9 7 007.3 5 956.8 6 193.0 5 939.1
Ticker SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK SWK
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD