Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 582 907.0 | 1 790 008.0 | 1 859 382.0 | 2 158 784.0 | 2 122 843.0 | 2 153 530.0 | 2 454 366.0 | 2 387 858.0 | 2 489 806.0 | 2 816 676.0 | 2 522 133.0 | 2 627 580.0 | 2 766 977.0 | 2 978 174.0 | 3 069 667.0 | 3 135 288.0 | 3 346 764.0 | 3 453 716.0 | 3 537 792.0 | 3 539 173.0 |
| Aktywa trwałe (mln) | 297 650.0 | 409 393.0 | 290 338.0 | 384 849.0 | 320 491.0 | 273 467.0 | 287 190.0 | 223 831.0 | 192 685.0 | 236 650.0 | 170 673.0 | 178 670.0 | 132 050.0 | 135 298.0 | 123 492.0 | 114 011.0 | 93 324.0 | 79 032.0 | 96 757.0 | 2 964 912.0 |
| Rzeczowe aktywa trwałe netto | 3 125.0 | 3 506.0 | 3 334.0 | 3 358.0 | 2 060.0 | 1 976.0 | 1 904.0 | 1 801.0 | 1 801.0 | 1 767.0 | 1 900.0 | 2 033.0 | 2 133.0 | 2 176.0 | 6 634.0 | 6 230.0 | 5 272.0 | 4 914.0 | 4 777.0 | 4 801.0 |
| Wartość firmy | 9 542.0 | 9 425.0 | 6 032.0 | 6 499.0 | 6 759.0 | 6 371.0 | 6 352.0 | 6 273.0 | 6 431.0 | 6 597.0 | 6 460.0 | 6 761.0 | 6 798.0 | 6 922.0 | 7 007.0 | 6 822.0 | 4 357.0 | 4 397.0 | 4 356.0 | 4 360.0 |
| Wartości niematerialne i prawne | 3 247.0 | 3 099.0 | 251.0 | 558.0 | 560.0 | 534.0 | 727.0 | 933.0 | 1 404.0 | 1 535.0 | 1 794.0 | 2 632.0 | 3 063.0 | 3 533.0 | 4 178.0 | 4 508.0 | 3 945.0 | 4 005.0 | 4 211.0 | 4 066.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 789.0 | 12 524.0 | 6 283.0 | 7 057.0 | 7 319.0 | 6 905.0 | 7 079.0 | 7 206.0 | 7 835.0 | 8 132.0 | 8 254.0 | 9 393.0 | 9 861.0 | 10 455.0 | 11 185.0 | 11 330.0 | 8 302.0 | 8 402.0 | 8 567.0 | 8 426.0 |
| Należności netto | 5 607.0 | 8 975.0 | 9 196.0 | 9 718.0 | 6 644.0 | 6 479.0 | 8 283.0 | 7 204.0 | 6 927.0 | 6 476.0 | 6 104.0 | 5 676.0 | 5 816.0 | 3 184.0 | 1 762.0 | 1 840.0 | 1 564.0 | 1 547.0 | 2 331.0 | 1 397.0 |
| Inwestycje długoterminowe | 281 736.0 | 393 363.0 | 280 721.0 | 374 434.0 | 311 112.0 | 264 586.0 | 278 207.0 | 214 824.0 | 183 049.0 | 226 751.0 | 160 519.0 | 167 244.0 | 120 056.0 | 122 667.0 | 105 673.0 | 96 451.0 | 79 750.0 | 65 567.0 | 83 413.0 | 116 036.0 |
| Aktywa obrotowe | 12 621.0 | 13 775.0 | 22 786.0 | 76 612.0 | 56 526.0 | 114 046.0 | 384 034.0 | 253 299.0 | 376 521.0 | 510 810.0 | 242 852.0 | 230 565.0 | 271 050.0 | 353 964.0 | 349 267.0 | 420 808.0 | 294 403.0 | 482 451.0 | 484 784.0 | 574 261.0 |
| Środki pieniężne i Inwestycje | 7 014.0 | 4 800.0 | 13 590.0 | 66 894.0 | 49 882.0 | 107 567.0 | 375 751.0 | 246 095.0 | 369 594.0 | 504 334.0 | 236 748.0 | 224 889.0 | 265 234.0 | 350 780.0 | 347 505.0 | 418 968.0 | 292 839.0 | 480 472.0 | 482 453.0 | 571 793.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (359 794.0) | (434 376.0) | (746 878.0) | (755 151.0) | (702 963.0) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 149.0 | 0.0 | 29 251.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 014.0 | 4 800.0 | 13 590.0 | 66 894.0 | 49 882.0 | 107 567.0 | 375 751.0 | 246 095.0 | 369 594.0 | 504 334.0 | 236 748.0 | 224 889.0 | 265 234.0 | 350 774.0 | 347 505.0 | 418 968.0 | 292 839.0 | 480 472.0 | 482 453.0 | 542 542.0 |
| Należności krótkoterminowe | 9 636.0 | 13 509.0 | 16 722.0 | 17 237.0 | 13 820.0 | 15 125.0 | 16 862.0 | 17 013.0 | 16 865.0 | 13 334.0 | 12 148.0 | 11 525.0 | 8 960.0 | 204.0 | 1 670.0 | 2.0 | 2 789.0 | 3 010.0 | 5 192.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 787 245.0 | 765 899.0 | 770 337.0 | 867 502.0 | 847 770.0 | 850 287.0 |
| Zobowiązania krótkoterminowe | 9 636.0 | 13 509.0 | 16 722.0 | 17 237.0 | 13 820.0 | 15 125.0 | 16 862.0 | 17 013.0 | 16 865.0 | 13 334.0 | 12 148.0 | 11 525.0 | 8 960.0 | 204.0 | 1 670.0 | 2.0 | 943 472.0 | 1 031 374.0 | 918 056.0 | 1 145 734.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 683.0 | 1 453.0 | 1 321.0 | 1 120.0 | 1 087.0 | 0.0 |
| Zobowiązania długoterminowe | 617 490.0 | 832 666.0 | 861 077.0 | 1 076 723.0 | 1 106 542.0 | 1 081 171.0 | 1 410 821.0 | 1 338 990.0 | 1 400 164.0 | 1 561 537.0 | 1 344 066.0 | 1 348 698.0 | 1 361 808.0 | 1 491 512.0 | 1 466 740.0 | 1 397 553.0 | 1 438 325.0 | 3 257 686.0 | 1 566 598.0 | 2 183 411.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 634.0 | 5 353.0 | 5 276.0 | 5 614.0 | 3 969.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4240.0 | 3267.0 | 2743.0 | 2299.0 | 2135.0 | 0.0 |
| Zobowiązania ogółem | 1 517 149.0 | 1 723 782.0 | 1 784 891.0 | 2 083 821.0 | 2 039 755.0 | 2 065 139.0 | 2 359 842.0 | 2 280 961.0 | 2 378 467.0 | 2 689 849.0 | 2 393 865.0 | 2 491 199.0 | 2 625 373.0 | 2 835 913.0 | 2 909 835.0 | 2 963 815.0 | 1 438 325.0 | 3 257 686.0 | 1 566 598.0 | 3 329 145.0 |
| Kapitał własny | 65 758.0 | 66 226.0 | 74 491.0 | 74 962.0 | 83 087.0 | 88 391.0 | 94 524.0 | 106 895.0 | 111 337.0 | 126 824.0 | 128 264.0 | 136 375.0 | 141 593.0 | 142 261.0 | 159 832.0 | 171 473.0 | 181 731.0 | 196 030.0 | 205 086.0 | 210 028.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 0.0 | 0.0 | 2.0 | 2.0 | 3.0 | 4.0 | 6.0 | 11.0 | 12.0 | 8.0 | 9.0 | 25.0 | 3.0 | 8.0 | 6.0 |
| Pasywa | 1 582 907.0 | 1 790 008.0 | 1 859 382.0 | 2 158 784.0 | 2 122 843.0 | 2 153 530.0 | 2 454 366.0 | 2 387 858.0 | 2 489 806.0 | 2 816 676.0 | 2 522 133.0 | 2 627 580.0 | 2 766 977.0 | 2 978 174.0 | 3 069 667.0 | 3 135 288.0 | 3 346 764.0 | 3 453 716.0 | 3 537 792.0 | nan |
| Inwestycje | 281 736.0 | 393 363.0 | 280 721.0 | 374 434.0 | 311 112.0 | 264 586.0 | 278 207.0 | 214 824.0 | 183 049.0 | 226 751.0 | 160 519.0 | 167 244.0 | 120 056.0 | 122 667.0 | 105 673.0 | 96 451.0 | 79 750.0 | 65 716.0 | 83 413.0 | 145 287.0 |
| Dług (mln) | 617 490.0 | 832 666.0 | 861 077.0 | 1 076 723.0 | 1 106 542.0 | 1 081 171.0 | 1 410 821.0 | 1 338 990.0 | 1 400 164.0 | 1 561 537.0 | 1 344 066.0 | 1 348 698.0 | 1 361 808.0 | 1 491 512.0 | 1 466 740.0 | 1 397 553.0 | 1 438 325.0 | 1 666 329.0 | 1 566 598.0 | 1 839 117.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 014.0 | 4 800.0 | 13 590.0 | 66 894.0 | 49 882.0 | 107 567.0 | 375 751.0 | 246 095.0 | 369 594.0 | 504 334.0 | 236 748.0 | 224 889.0 | 265 234.0 | 350 774.0 | 347 505.0 | 418 968.0 | 292 839.0 | 480 472.0 | 482 453.0 | 542 542.0 |
| Dług netto | 610 476.0 | 827 866.0 | 847 487.0 | 1 009 829.0 | 1 056 660.0 | 973 604.0 | 1 035 070.0 | 1 092 895.0 | 1 030 570.0 | 1 057 203.0 | 1 107 318.0 | 1 123 809.0 | 1 096 574.0 | 1 140 738.0 | 1 119 235.0 | 978 585.0 | 1 145 486.0 | 1 185 857.0 | 1 084 145.0 | 1 296 575.0 |
| Ticker | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY | SVNLY |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |