Silvercorp Metals Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 241
EBIT TTM (mln): 83
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2000 2001 2002 2003 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 0 0 0 0 0 39 108 84 107 167 238 182 108 128 108 163 170 171 159 192 218 208
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% inf% 176.0% -22.9% 28.3% 56.1% 42.2% -23.7% -40.3% 18.5% -16.0% 51.4% 4.0% 0.3% -6.9% 21.0% 13.4% -4.5%
Marża brutto 0.0% inf% 0.0% 0.0% 0.0% 77.6% 78.5% 57.3% 77.6% 74.9% 74.3% 45.6% 22.1% 21.9% 11.9% 41.2% 38.9% 35.8% 37.4% 43.8% 38.7% 34.0%
EBIT (mln) -0 -0 1 -2 -2 20 69 87 61 100 142 67 -52 -96 12 73 75 70 59 72 63 34
EBIT Δ r/r 0.0% -65.7% -1886.1% -315.4% -11.4% -1138.3% 236.1% 27.5% -29.9% 63.8% 41.1% -52.8% -177.1% 86.5% -112.9% 491.5% 2.9% -7.1% -15.3% 20.8% -12.8% -46.1%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 52.0% 63.3% 104.7% 57.2% 60.0% 59.6% 36.8% -47.5% -74.8% 11.5% 44.8% 44.4% 41.1% 37.4% 37.3% 28.7% 16.2%
Koszty finansowe (mln) 0 -0 1 0 0 -3 3 1 0 0 0 0 0 0 1 1 0 1 2 0 0 0
EBITDA (mln) -0 -0 1 -2 -2 22 72 95 67 114 159 95 36 53 33 90 90 85 73 98 98 86
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 55.3% 66.7% 113.3% 62.8% 68.0% 66.8% 52.5% 33.3% 41.0% 30.9% 54.8% 52.8% 49.6% 46.0% 50.8% 45.0% 41.3%
Podatek (mln) 1 0 2 0 3 1 1 -1 9 21 46 29 -0 13 3 19 19 21 9 13 14 14
Zysk Netto (mln) -1 -0 -1 -3 -5 22 60 -16 39 69 74 27 -41 -103 6 44 47 40 34 46 31 21
Zysk netto Δ r/r 0.0% -86.3% 1076.5% 89.4% 98.9% -505.4% 175.4% -126.7% -341.0% 78.6% 7.2% -63.1% -250.7% 151.4% -106.1% 589.3% 7.6% -15.5% -13.7% 35.3% -33.9% -32.7%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 55.4% 55.3% -19.2% 36.0% 41.1% 31.0% 15.0% -37.8% -80.3% 5.9% 26.7% 27.6% 23.3% 21.6% 24.1% 14.1% 9.9%
EPS -0.0946 -0.0126 -0.0838 -0.0323 -0.0422 0.15 0.41 -0.11 0.24 0.41 0.43 0.16 -0.24 -0.6 0.04 0.26 0.28 0.24 0.19 0.28 0.17 0.11
EPS (rozwodnione) -0.0946 -0.0126 -0.0512 -0.0323 -0.0422 0.15 0.4 -0.11 0.24 0.41 0.43 0.16 -0.24 -0.6 0.04 0.25 0.27 0.23 0.18 0.28 0.17 0.11
Ilośc akcji (mln) 9 10 17 84 127 144 148 152 162 168 172 171 171 171 169 167 168 168 172 175 177 177
Ważona ilośc akcji (mln) 9 10 28 84 127 150 151 152 164 169 173 171 171 171 169 171 171 170 174 177 178 179
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD