Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 002.608972 | 2 020.325802 | 2 248.237959 | 1 867.045479 | 1 871.867831 | 1 841.620736 | 2 296.231106 | 6 160.804669 | 5 834.393 | 5 421.459 | 5 160.908 | 5 471.126 | 5 785.938 | 5 868.065 | 5 673.871 | 6 001.345 | 6 793.994 | 8 743.545 | 9 831.391 | 10 690.398 |
| Aktywa trwałe (mln) | 1 306.495401 | 1 333.676262 | 1 288.208772 | 1 232.456938 | 1 198.504479 | 1 142.453948 | 1 514.910891 | 3 852.583892 | 3 767.112 | 3 454.473 | 3 454.572 | 3 615.559 | 3 771.672 | 3 701.39 | 3 602.237 | 4 636.676 | 4 997.595 | 5 655.134 | 6 708.735 | 7 347.209 |
| Rzeczowe aktywa trwałe netto | 1 053.142595 | 1 098.733706 | 1 136.560509 | 1 095.902766 | 1 039.455471 | 996.983101 | 1 167.302917 | 1 057.119947 | 1 204.48 | 1 252.325 | 1 324.82 | 1 472.284 | 1 462.126 | 1 570.743 | 1 604.871 | 1 917.986 | 3 121.588 | 3 546.152 | 4 567.273 | 4 511.541 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (756.3997) | (652.271) | (611.837) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.217 | 23.217 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 4.682517 | 49.73393 | 46.95748 | 47.74042 | 157.713236 | 873.314 | 764.302 | 715.599 | 98.091 | 574.487 | 632.802 | 667.434 | 601.06 | 1 456.953 | 612.988 | 680.173 | 536.77 | 659.882 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 4.682517 | 49.73393 | 46.95748 | 47.74042 | 157.713236 | 116.9143 | 112.031 | 103.762 | 98.091 | 574.487 | 632.802 | 667.434 | 601.06 | 1 456.953 | 612.988 | 680.173 | 559.987 | 683.099 |
| Należności netto | 186.839409 | 275.679687 | 277.034681 | 165.49845 | 177.527364 | 255.804861 | 220.954052 | 1 098.645644 | 746.811 | 780.559 | 519.329 | 794.404 | 885.612 | 1 061.327 | 1 017.07 | 593.526 | 751.078 | 1 452.382 | 829.411 | 1 239.937 |
| Inwestycje długoterminowe | 21.340663 | 21.340663 | 21.340663 | 21.340663 | 48.192126 | 69.935777 | 77.868043 | 476.445873 | 260.738 | 359.593 | 408.99 | 491.288 | 623.709 | 439.132 | 398.799 | 315.463 | 330.423 | 434.659 | 1 971.305 | 1 044.986 |
| Aktywa obrotowe | 696.113571 | 686.649539 | 960.029187 | 634.588541 | 673.363352 | 699.166788 | 781.320215 | 2 308.220777 | 2 067.281 | 1 966.986 | 1 706.336 | 1 855.567 | 2 014.266 | 2 166.675 | 2 071.634 | 1 364.669 | 1 796.399 | 3 088.411 | 3 122.656 | 3 343.189 |
| Środki pieniężne i Inwestycje | 104.481187 | 37.704287 | 108.528059 | 33.976136 | 39.256083 | 55.011686 | 95.021965 | 455.031187 | 331.433 | 334.026 | 612.819 | 412.662 | 389.737 | 453.02 | 283.933 | 302.362 | 436.677 | 1 012.614 | 1 026.396 | 1 123.367 |
| Zapasy | 393.758546 | 349.443585 | 551.742927 | 407.78604 | 411.467865 | 374.245933 | 370.071423 | 715.82148 | 877.04 | 721.118 | 476.863 | 557.528 | 636.989 | 545.696 | 638.693 | 416.154 | 497.542 | 568.409 | 1 192.061 | 962.716 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.126 | 76.6 | 70.384 | 341.974 | 169.278 |
| Środki pieniężne i inne aktywa pieniężne | 104.481187 | 37.704287 | 108.528059 | 33.976136 | 39.256083 | 55.011686 | 95.021965 | 455.031187 | 331.433 | 334.026 | 612.819 | 412.662 | 389.737 | 453.02 | 283.933 | 302.236 | 360.077 | 942.23 | 684.422 | 954.089 |
| Należności krótkoterminowe | 295.709243 | 412.462481 | 472.39642 | 203.167539 | 120.998775 | 208.736464 | 301.948528 | 998.092864 | 977.328 | 724.203 | 766.909 | 991.509 | 1 101.051 | 1 247.189 | 1 157.396 | 551.092 | 944.045 | 1 621.98 | 1 376.584 | 1 601.481 |
| Dług krótkoterminowy | 53.199342 | 71.25912 | 293.018049 | 270.165049 | 71.226436 | 191.338808 | 116.070386 | 650.545127 | 421.076 | 362.527 | 499.867 | 555.217 | 412.199 | 531.815 | 273.708 | 340.509 | 454.57 | 894.019 | 1 197.14 | 1 319.831 |
| Zobowiązania krótkoterminowe | 386.083803 | 519.651231 | 813.259196 | 525.397319 | 509.447014 | 496.635443 | 504.857781 | 2 013.839646 | 1 722.602 | 1 232.002 | 1 438.481 | 1 844.992 | 1 807.506 | 2 069.872 | 1 675.244 | 1 176.079 | 1 725.495 | 2 968.442 | 3 491.833 | 3 635.35 |
| Rozliczenia międzyokresowe | 2.570524 | 6.003219 | 18.041186 | 20.515594 | 30.885634 | 60.860735 | 82.625492 | 344.566072 | 290.886 | 113.841 | 148.459 | 271.162 | 248.588 | 69.235 | 0.0 | 250.81 | 120.443 | 177.3 | 628.078 | 277.898 |
| Zobowiązania długoterminowe | 238.864587 | 185.033164 | 168.01 | 99.035436 | 27.342429 | 3.164037 | 393.12384 | 1 824.618328 | 1 428.67 | 1 232.644 | 618.783 | 275.492 | 386.105 | 222.022 | 385.371 | 1 371.124 | 1 542.571 | 1 966.919 | 1 764.288 | 2 532.103 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.516 | 98.306 | 106.512 | 116.475 | 146.352 | 108.751 | 100.422 | 77.922 | 79.147 | 91.381 | 40.754 | 41.227 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.662829 | 119.564941 | 0.0 | 9.804 | 8.888 | 9.821 | 7.529 | 4.86 | 3.8 | 7.521 | 1069.239 | 1261.811 | 1507.604 | 1349.797 | 1861.093 |
| Zobowiązania ogółem | 624.94839 | 704.684396 | 981.269196 | 624.432756 | 536.789443 | 499.799481 | 897.981622 | 3 838.457975 | 3 151.272 | 2 464.646 | 2 057.264 | 2 120.484 | 2 193.611 | 2 291.894 | 2 060.615 | 2 547.203 | 3 268.066 | 4 935.361 | 5 256.121 | 6 167.453 |
| Kapitał własny | 1 377.660582 | 1 315.641406 | 1 266.968763 | 1 242.612723 | 1 335.078388 | 1 341.821255 | 1 398.249484 | 2 322.346694 | 2 683.121 | 2 956.813 | 3 103.644 | 3 350.642 | 3 592.327 | 3 576.171 | 3 613.256 | 3 454.142 | 3 525.928 | 3 808.184 | 4 575.27 | 4 522.945 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (151.003) | (281.186) | 0.0 | 0.0 | (5.33) | (8.243) |
| Pasywa | 2 002.608972 | 2 020.325802 | 2 248.237959 | 1 867.045479 | 1 871.867831 | 1 841.620736 | 2 296.231106 | 6 160.804669 | 5 834.393 | 5 421.459 | 5 160.908 | 5 471.126 | 5 785.938 | 5 868.065 | 5 673.871 | 6 001.345 | 6 793.994 | 8 743.545 | 9 831.391 | 10 690.398 |
| Inwestycje | 21.340663 | 21.340663 | 21.340663 | 21.340663 | 48.192126 | 69.935777 | 77.868043 | 476.445873 | 260.738 | 359.593 | 408.99 | 491.288 | 623.709 | 439.132 | 398.799 | 315.589 | 407.023 | 505.043 | 2 313.279 | 1 214.264 |
| Dług (mln) | 289.199342 | 254.25912 | 461.028049 | 364.575049 | 93.948936 | 194.502845 | 490.064941 | 2 111.115232 | 1 708.356 | 1 414.361 | 936.986 | 638.944 | 564.525 | 533.8 | 427.132 | 1 517.285 | 1 795.086 | 2 616.063 | 2 823.091 | 3 612.078 |
| Środki pieniężne i inne aktywa pieniężne | 104.481187 | 37.704287 | 108.528059 | 33.976136 | 39.256083 | 55.011686 | 95.021965 | 455.031187 | 331.433 | 334.026 | 612.819 | 412.662 | 389.737 | 453.02 | 283.933 | 302.236 | 360.077 | 942.23 | 684.422 | 954.089 |
| Dług netto | 184.718154 | 216.554833 | 352.499989 | 330.598912 | 54.692853 | 139.491159 | 395.042975 | 1 656.084045 | 1 376.923 | 1 080.335 | 324.167 | 226.282 | 174.788 | 80.78 | 143.199 | 1 215.049 | 1 435.009 | 1 673.833 | 2 138.669 | 2 657.989 |
| Ticker | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK | SUSCO.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |