| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
46 |
52 |
58 |
66 |
102 |
105 |
367 |
803 |
883 |
| Przychód Δ r/r |
0.0% |
12.4% |
11.9% |
13.3% |
54.5% |
3.2% |
250.0% |
118.8% |
10.0% |
| Marża brutto |
113.7% |
112.2% |
107.1% |
109.5% |
82.3% |
84.3% |
72.5% |
66.2% |
63.3% |
| EBIT (mln) |
2 |
-0 |
-4 |
-4 |
15 |
20 |
89 |
163 |
191 |
| EBIT Δ r/r |
0.0% |
-111.1% |
1767.5% |
8.9% |
-473.0% |
31.6% |
344.3% |
83.1% |
17.7% |
| EBIT (%) |
3.9% |
-0.4% |
-6.4% |
-6.2% |
15.0% |
19.1% |
24.2% |
20.3% |
21.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
23 |
1 |
0 |
| EBITDA (mln) |
9 |
8 |
7 |
6 |
30 |
37 |
122 |
261 |
247 |
| EBITDA(%) |
19.3% |
16.4% |
11.9% |
9.2% |
29.9% |
35.3% |
33.3% |
32.5% |
28.0% |
| Podatek (mln) |
0 |
-4 |
-2 |
0 |
3 |
4 |
-20 |
20 |
34 |
| Zysk Netto (mln) |
2 |
3 |
-2 |
-5 |
13 |
16 |
86 |
188 |
234 |
| Zysk netto Δ r/r |
0.0% |
106.2% |
-168.4% |
100.1% |
-378.8% |
23.9% |
452.7% |
117.9% |
24.5% |
| Zysk netto (%) |
3.5% |
6.4% |
-3.9% |
-6.9% |
12.4% |
14.9% |
23.5% |
23.4% |
26.5% |
| EPS |
0.0658 |
0.23 |
-0.12 |
-0.19 |
0.45 |
0.45 |
2.03 |
3.7 |
4.59 |
| EPS (rozwodnione) |
0.0658 |
0.23 |
-0.12 |
-0.18 |
0.43 |
0.45 |
2.02 |
3.69 |
4.59 |
| Ilośc akcji (mln) |
24 |
14 |
19 |
24 |
28 |
34 |
42 |
51 |
51 |
| Ważona ilośc akcji (mln) |
24 |
14 |
20 |
25 |
29 |
34 |
43 |
51 |
51 |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |