| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2023 |
2024 |
| Przychód (mln) |
8 |
21 |
20 |
22 |
25 |
27 |
32 |
40 |
40 |
13 |
16 |
1 |
11 |
| Przychód Δ r/r |
0.0% |
160.3% |
-3.7% |
11.8% |
15.1% |
6.9% |
18.3% |
23.8% |
0.7% |
-67.0% |
18.7% |
-95.3% |
1347.6% |
| Marża brutto |
85.0% |
79.2% |
80.0% |
70.8% |
67.0% |
72.7% |
78.8% |
61.5% |
64.5% |
100.0% |
100.0% |
33.3% |
92.3% |
| EBIT (mln) |
3 |
14 |
18 |
12 |
1 |
24 |
23 |
14 |
23 |
22 |
18 |
1 |
0 |
| EBIT Δ r/r |
0.0% |
435.0% |
26.5% |
-33.6% |
-91.0% |
2216.3% |
-3.6% |
-40.9% |
66.1% |
-4.9% |
-15.4% |
-96.2% |
-69.3% |
| EBIT (%) |
33.0% |
67.7% |
89.0% |
52.9% |
4.1% |
89.2% |
72.7% |
34.7% |
57.2% |
164.9% |
117.5% |
95.9% |
2.0% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
3 |
4 |
3 |
4 |
8 |
11 |
8 |
7 |
0 |
-0 |
| EBITDA (mln) |
-0 |
15 |
14 |
15 |
5 |
28 |
27 |
22 |
34 |
22 |
18 |
0 |
7 |
| EBITDA(%) |
-0.2% |
75.0% |
70.3% |
67.1% |
20.6% |
101.2% |
84.7% |
54.3% |
84.0% |
164.9% |
117.5% |
32.0% |
64.6% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
14 |
13 |
12 |
1 |
24 |
23 |
14 |
23 |
14 |
12 |
0 |
7 |
| Zysk netto Δ r/r |
0.0% |
-5664.0% |
-9.3% |
-7.4% |
-91.0% |
2216.3% |
-3.6% |
-40.9% |
66.1% |
-39.3% |
-17.1% |
-98.0% |
2827.4% |
| Zysk netto (%) |
-3.2% |
67.7% |
63.8% |
52.9% |
4.1% |
89.2% |
72.7% |
34.7% |
57.2% |
105.2% |
73.5% |
32.0% |
64.6% |
| EPS |
-0.03 |
1.46 |
1.1 |
1.01 |
0.0908 |
1.88 |
1.46 |
0.86 |
1.43 |
0.87 |
0.72 |
0.0115 |
1.01 |
| EPS (rozwodnione) |
-0.03 |
1.46 |
1.1 |
1.01 |
0.0908 |
1.88 |
1.46 |
0.86 |
1.43 |
0.87 |
0.72 |
0.0115 |
1.01 |
| Ilośc akcji (mln) |
8 |
10 |
11 |
12 |
12 |
13 |
16 |
16 |
16 |
16 |
16 |
20 |
7 |
| Ważona ilośc akcji (mln) |
8 |
10 |
11 |
12 |
12 |
13 |
16 |
16 |
16 |
16 |
16 |
20 |
7 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |