Suncor Energy Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,383 3,385 3,996 4,904 6,306 8,621 11,086 15,829 17,903 30,061 26,679 36,287 39,649 38,208 41,598 41,516 29,589 27,072 32,982 39,592 39,866 24,662 39,132 58,336 49,092 54,881
Przychód Δ r/r 0.0% 42.1% 18.0% 22.7% 28.6% 36.7% 28.6% 42.8% 13.1% 67.9% -11.3% 36.0% 9.3% -3.6% 8.9% -0.2% -28.7% -8.5% 21.8% 20.0% 0.7% -38.1% 58.7% 49.1% -15.8% 11.8%
Marża brutto 72.4% 68.7% 64.6% 73.5% 76.1% 66.1% 62.3% 62.9% 45.9% 33.2% 40.2% 44.6% 50.9% 38.4% 41.8% 39.3% 34.2% 39.9% 46.5% 47.2% 38.2% 24.4% 49.8% 49.3% 39.8% 40.8%
EBIT (mln) 323 682 845 1,325 1,721 2,186 2,544 3,877 3,179 4,069 475 4,187 7,839 4,809 6,913 5,469 116 370 4,888 6,821 2,327 -5,262 6,697 14,402 8,678 0
EBIT Δ r/r 0.0% 111.5% 23.9% 56.8% 29.9% 27.0% 16.4% 52.4% -18.0% 28.0% -88.3% 781.5% 87.2% -38.7% 43.8% -20.9% -97.9% 219.0% 1221.1% 39.5% -65.9% -326.1% -227.3% 115.1% -39.7% -100.0%
EBIT (%) 13.5% 20.2% 21.2% 27.0% 27.3% 25.4% 23.0% 24.5% 17.8% 13.5% 1.8% 11.5% 19.8% 12.6% 16.6% 13.2% 0.4% 1.4% 14.8% 17.2% 5.8% -21.3% 17.1% 24.7% 17.7% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 241 917 437 390 102 238 566 561 672 743 526 1,119 1,259 1,314 1,265 1,222 1,030 694
EBITDA (mln) 606 1,243 1,710 1,931 2,315 3,053 2,501 4,639 4,118 5,146 4,032 8,030 11,335 11,186 11,793 11,699 7,678 6,564 10,450 12,593 12,899 4,264 12,547 23,188 15,645 15,835
EBITDA(%) 25.4% 36.7% 42.8% 39.4% 36.7% 35.4% 22.6% 29.3% 23.0% 17.1% 15.1% 22.1% 28.6% 29.3% 28.3% 28.2% 25.9% 24.2% 31.7% 31.8% 32.4% 17.3% 32.1% 39.7% 31.9% 28.9%
Podatek (mln) 135 243 124 382 720 536 742 835 513 995 143 1,559 2,765 2,258 2,465 1,891 -32 -359 1,458 1,690 -366 -1,778 1,451 3,239 2,294 2,171
Zysk Netto (mln) 200 376 388 762 1,085 1,100 1,245 2,971 2,832 2,137 1,146 3,571 4,304 2,783 3,911 2,699 -1,995 434 4,458 3,293 2,899 -4,319 4,119 9,077 8,295 6,016
Zysk netto Δ r/r 0.0% 88.5% 3.2% 96.1% 42.4% 1.4% 13.2% 138.5% -4.7% -24.5% -46.4% 211.6% 20.5% -35.3% 40.5% -31.0% -173.9% -121.8% 927.2% -26.1% -12.0% -249.0% -195.4% 120.4% -8.6% -27.5%
Zysk netto (%) 8.4% 11.1% 9.7% 15.5% 17.2% 12.8% 11.2% 18.8% 15.8% 7.1% 4.3% 9.8% 10.9% 7.3% 9.4% 6.5% -6.7% 1.6% 13.5% 8.3% 7.3% -17.5% 10.5% 15.6% 16.9% 11.0%
EPS 0.0925 0.4 0.2 0.82 1.21 1.19 1.27 3.23 3.23 2.29 0.96 2.29 2.74 1.8 2.61 1.84 -1.38 0.27 2.68 2.03 1.86 -2.83 2.77 6.54 6.34 4.74
EPS (rozwodnione) 0.0913 0.39 0.2 0.81 1.13 1.17 1.24 3.16 3.17 2.26 0.95 2.27 2.67 1.79 2.6 1.84 -1.38 0.27 2.68 2.02 1.86 -2.83 2.77 6.53 6.33 4.73
Ilośc akcji (mln) 884 888 1,780 896 876 678 912 918 922 932 1,194 1,562 1,571 1,545 1,501 1,462 1,446 1,610 1,661 1,623 1,559 1,526 1,488 1,387 1,308 1,269
Ważona ilośc akcji (mln) 884 894 1,804 946 938 692 934 940 942 945 1,206 1,574 1,582 1,549 1,502 1,465 1,447 1,612 1,665 1,629 1,561 1,526 1,489 1,390 1,310 1,271
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD