Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
115.7 |
111.893 |
129.478 |
139.44 |
142.43 |
152.861 |
173.886 |
203.95 |
228.357 |
252.546 |
328.59 |
455.186 |
421.605 |
379.128 |
346.943 |
402.687 |
432.627 |
452.175 |
405.993 |
496.493 |
561.368 |
544.016 |
541.226 |
445.14 |
517.765999 |
532.606 |
Aktywa trwałe (mln) |
110.1 |
103.083 |
124.96 |
137.219 |
137.995 |
152.05 |
158.864 |
196.217 |
183.266 |
235.443 |
304.896 |
443.456 |
413.91 |
288.443 |
302.426 |
353.182 |
380.916 |
405.45 |
343.991 |
441.178 |
373.139 |
469.113 |
345.877 |
397.658 |
477.952 |
10.241 |
Rzeczowe aktywa trwałe netto |
91.7 |
93.005 |
110.042 |
132.344 |
113.732 |
147.121 |
152.973 |
179.912 |
170.703 |
200.399 |
101.863 |
143.049 |
301.113 |
270.496 |
203.934 |
323.354 |
162.568 |
130.526 |
133.288 |
0.0 |
11.378 |
10.871 |
10.487 |
10.631 |
11.174 |
10.088 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8.296) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
1.3 |
0.596 |
0.74 |
0.714 |
0.828 |
0.392 |
0.042 |
0.934 |
2.626 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(13.056) |
(4.63) |
(17.213) |
(9.344) |
2.167 |
0.0 |
1e-06 |
1e-06 |
211.87 |
53.752 |
32.432 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.191 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.671 |
185.393 |
3.084 |
3.246 |
3.402 |
4.427 |
0.795 |
186.626 |
0.0 |
188.39 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
5.6 |
8.81 |
4.518 |
2.221 |
4.435 |
0.811 |
15.022 |
7.733 |
45.091 |
17.103 |
23.694 |
11.73 |
7.695 |
90.685 |
44.517 |
49.505 |
51.711 |
46.725 |
62.002 |
55.315 |
188.229 |
74.903 |
195.349 |
47.482 |
39.814 |
32.365 |
Środki pieniężne i Inwestycje |
4.0 |
7.996 |
3.705 |
1.361 |
3.413 |
0.379 |
1.901 |
1.955 |
40.985 |
17.097 |
15.398 |
11.73 |
7.695 |
12.784 |
21.307 |
29.645 |
17.036 |
13.597 |
14.611 |
19.004 |
8.765 |
12.434 |
24.229 |
37.666 |
32.432 |
20.178 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.144 |
1.401 |
0.0 |
0.0 |
0.0 |
0.0 |
60.244 |
18.133 |
12.245 |
25.944 |
21.236 |
22.612 |
16.396 |
14.872 |
4.204 |
1.773 |
1.773 |
7.382 |
11.211 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
4.0 |
7.996 |
3.705 |
1.361 |
3.413 |
0.379 |
1.901 |
1.955 |
40.985 |
17.097 |
15.398 |
11.73 |
7.695 |
12.784 |
21.307 |
29.645 |
17.036 |
13.597 |
14.611 |
19.004 |
8.765 |
12.434 |
24.229 |
37.666 |
32.432 |
20.178 |
Należności krótkoterminowe |
0.9 |
1.92 |
2.482 |
1.663 |
1.773 |
1.343 |
6.305 |
5.988 |
6.324 |
0.0 |
0.0 |
0.0 |
8.76 |
13.845 |
5.143 |
8.076 |
14.182 |
6.734 |
22.809 |
20.602 |
14.459 |
8.047 |
14.118 |
15.244 |
15.629 |
10.061 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
2.316 |
0.434 |
1.531 |
0.169 |
0.311 |
0.242 |
0.0 |
12.103 |
0.0 |
0.0 |
26.612 |
0.0 |
23.085 |
53.149 |
50.324 |
31.012 |
53.547 |
48.002 |
44.413 |
1.605 |
5.366 |
15.682 |
0.0 |
Zobowiązania krótkoterminowe |
2.4 |
3.406 |
4.377 |
7.046 |
5.222 |
5.264 |
22.22 |
12.589 |
12.189 |
11.089 |
31.751 |
27.977 |
18.977 |
49.062 |
14.503 |
40.831 |
77.687 |
70.298 |
78.57 |
41.786 |
183.507 |
52.695 |
194.085 |
25.812 |
40.692 |
10.061 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.71 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.32 |
9.27 |
7.654 |
6.173 |
4.801 |
3.519 |
2.721 |
0.0 |
Zobowiązania długoterminowe |
36.5 |
17.407 |
40.442 |
45.775 |
50.387 |
59.401 |
57.499 |
57.415 |
63.768 |
66.935 |
78.926 |
214.409 |
184.946 |
121.171 |
163.124 |
186.77 |
218.266 |
250.851 |
200.033 |
308.056 |
243.779 |
381.557 |
138.528 |
147.255 |
182.469 |
224.978 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8.675) |
0.0 |
0.0 |
0.0 |
0.0 |
(11.32) |
(9.27) |
(7.654) |
(6.173) |
(4.801) |
(3.519) |
0.237 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.636 |
13.269 |
13.986 |
14.848 |
31.732 |
0.0 |
Zobowiązania ogółem |
38.9 |
20.813 |
44.819 |
52.821 |
55.609 |
64.665 |
79.719 |
70.004 |
75.957 |
78.024 |
110.677 |
242.386 |
203.923 |
170.233 |
177.627 |
227.601 |
295.953 |
321.149 |
278.603 |
349.842 |
427.286 |
434.252 |
332.613 |
173.067 |
223.161 |
235.039 |
Kapitał własny |
76.8 |
91.08 |
84.659 |
86.619 |
86.821 |
88.196 |
94.167 |
133.946 |
152.4 |
149.236 |
143.476 |
128.55 |
118.189 |
121.687 |
123.621 |
136.443 |
136.599 |
130.951 |
127.31 |
146.651 |
134.082 |
109.764 |
208.613 |
272.073 |
294.605 |
297.567 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.286 |
74.437 |
84.25 |
99.493 |
87.208 |
45.695 |
38.643 |
0.075 |
0.075 |
0.08 |
22.665 |
12.983 |
10.85 |
50.476 |
64.825 |
103.126 |
102.862 |
Pasywa |
115.7 |
111.893 |
129.478 |
139.44 |
142.43 |
152.861 |
173.886 |
203.95 |
228.357 |
252.546 |
328.59 |
455.186 |
421.605 |
379.128 |
346.943 |
402.687 |
432.627 |
452.175 |
405.993 |
496.493 |
561.368 |
544.016 |
541.226 |
445.14 |
517.765999 |
532.606 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.191 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.671 |
185.393 |
3.084 |
3.246 |
3.402 |
4.427 |
0.795 |
186.626 |
0.0 |
188.39 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
16.6 |
8.44 |
25.576 |
44.799 |
47.539 |
55.647 |
50.304 |
50.675 |
61.5 |
63.352 |
81.105 |
201.523 |
158.451 |
137.035 |
151.332 |
196.477 |
263.114 |
291.102 |
221.47 |
295.531 |
237.201 |
364.324 |
120.634 |
142.979 |
191.034 |
210.289 |
Środki pieniężne i inne aktywa pieniężne |
4.0 |
7.996 |
3.705 |
1.361 |
3.413 |
0.379 |
1.901 |
1.955 |
40.985 |
17.097 |
15.398 |
11.73 |
7.695 |
12.784 |
21.307 |
29.645 |
17.036 |
13.597 |
14.611 |
19.004 |
8.765 |
12.434 |
24.229 |
37.666 |
32.432 |
20.178 |
Dług netto |
12.6 |
0.444 |
21.871 |
43.438 |
44.126 |
55.268 |
48.403 |
48.72 |
20.515 |
46.255 |
65.707 |
189.793 |
150.756 |
124.251 |
130.025 |
166.832 |
246.078 |
277.505 |
206.859 |
276.527 |
228.436 |
351.89 |
96.405 |
105.313 |
158.602 |
(20.178) |
Ticker |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
STRS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |