Wall Street Experts
ver. ZuMIgo(08/25)
Stellantis N.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 366 154
EBIT TTM (mln): 40 879
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
48,438 |
57,603 |
57,575 |
55,427 |
48,346 |
46,488 |
46,544 |
51,832 |
58,529 |
59,380 |
50,102 |
35,880 |
59,559 |
73,104 |
73,096 |
62,449 |
59,382 |
56,868 |
74,692 |
84,806 |
108,187 |
86,676 |
149,419 |
179,592 |
189,544 |
162,403 |
Przychód Δ r/r |
0.0% |
18.9% |
-0.0% |
-3.7% |
-12.8% |
-3.8% |
0.1% |
11.4% |
12.9% |
1.5% |
-15.6% |
-28.4% |
66.0% |
22.7% |
-0.0% |
-14.6% |
-4.9% |
-4.2% |
31.3% |
13.5% |
27.6% |
-19.9% |
72.4% |
20.2% |
5.5% |
-14.3% |
Marża brutto |
27.9% |
48.0% |
48.5% |
46.2% |
41.8% |
40.0% |
14.9% |
15.3% |
16.4% |
16.8% |
13.7% |
14.4% |
14.9% |
13.5% |
14.2% |
16.5% |
18.4% |
19.0% |
19.9% |
20.0% |
13.9% |
12.4% |
19.7% |
19.6% |
19.0% |
11.7% |
EBIT (mln) |
-2,156 |
1,413 |
-21 |
-1,080 |
-728 |
-43 |
1,615 |
1,904 |
2,921 |
3,137 |
565 |
1,112 |
2,392 |
-774 |
-536 |
932 |
2,958 |
3,408 |
4,749 |
6,225 |
5,623 |
4,139 |
15,126 |
20,012 |
22,984 |
5,626 |
EBIT Δ r/r |
0.0% |
-165.6% |
-101.5% |
5042.9% |
-32.6% |
-94.1% |
-3855.8% |
17.9% |
53.4% |
7.4% |
-82.0% |
96.8% |
115.1% |
-132.4% |
-30.8% |
-274.0% |
217.4% |
15.2% |
39.3% |
31.1% |
-9.7% |
-26.4% |
265.5% |
32.3% |
14.9% |
-75.5% |
EBIT (%) |
-4.5% |
2.5% |
-0.0% |
-1.9% |
-1.5% |
-0.1% |
3.5% |
3.7% |
5.0% |
5.3% |
1.1% |
3.1% |
4.0% |
-1.1% |
-0.7% |
1.5% |
5.0% |
6.0% |
6.4% |
7.3% |
5.2% |
4.8% |
10.1% |
11.1% |
12.1% |
2.4% |
Koszty finansowe (mln) |
0 |
2,650 |
3,132 |
3,046 |
2,489 |
1,944 |
1,695 |
0 |
1,580 |
947 |
753 |
1,094 |
1,588 |
-458 |
-752 |
-603 |
-344 |
-168 |
-202 |
-226 |
937 |
842 |
484 |
1,185 |
1,127 |
1,358 |
EBITDA (mln) |
200 |
6,120 |
4,674 |
3,012 |
2,873 |
3,324 |
7,237 |
4,716 |
6,934 |
6,200 |
3,371 |
3,994 |
6,211 |
1,717 |
1,743 |
2,840 |
4,882 |
5,247 |
6,873 |
8,230 |
10,637 |
7,612 |
21,632 |
28,947 |
30,533 |
13,047 |
EBITDA(%) |
0.4% |
10.6% |
8.1% |
5.4% |
5.9% |
7.2% |
15.5% |
9.1% |
11.8% |
10.4% |
6.7% |
11.1% |
10.4% |
2.3% |
2.4% |
4.5% |
8.2% |
9.2% |
9.2% |
9.7% |
9.8% |
8.8% |
14.5% |
16.1% |
16.1% |
8.1% |
Podatek (mln) |
518 |
472 |
294 |
-554 |
650 |
-29 |
844 |
490 |
719 |
466 |
481 |
484 |
534 |
1,021 |
421 |
370 |
767 |
544 |
839 |
705 |
1,321 |
1,332 |
1,911 |
2,729 |
3,793 |
-1,540 |
Zysk Netto (mln) |
354 |
664 |
-445 |
-3,948 |
-1,900 |
-1,586 |
1,331 |
1,065 |
1,953 |
1,612 |
-838 |
520 |
1,334 |
-7,662 |
-3,205 |
-855 |
976 |
1,821 |
2,317 |
3,239 |
6,622 |
29 |
14,200 |
16,799 |
18,596 |
5,666 |
Zysk netto Δ r/r |
0.0% |
87.7% |
-167.0% |
787.2% |
-51.9% |
-16.5% |
-183.9% |
-20.0% |
83.4% |
-17.5% |
-152.0% |
-162.1% |
156.5% |
-674.3% |
-58.2% |
-73.3% |
-214.3% |
86.5% |
27.2% |
39.8% |
104.5% |
-99.6% |
48865.5% |
18.3% |
10.7% |
-69.5% |
Zysk netto (%) |
0.7% |
1.2% |
-0.8% |
-7.1% |
-3.9% |
-3.4% |
2.9% |
2.1% |
3.3% |
2.7% |
-1.7% |
1.4% |
2.2% |
-10.5% |
-4.4% |
-1.4% |
1.6% |
3.2% |
3.1% |
3.8% |
6.1% |
0.0% |
9.5% |
9.4% |
9.8% |
3.5% |
EPS |
0.62 |
1.19 |
-0.79 |
-6.71 |
-2.52 |
-1.62 |
1.25 |
0.79 |
1.54 |
1.29 |
-0.68 |
0.41 |
1.07 |
-23.85 |
-9.37 |
-1.4 |
1.24 |
2.27 |
2.61 |
3.45 |
1.82 |
0.0188 |
4.64 |
5.35 |
5.98 |
1.92085071 |
EPS (rozwodnione) |
0.62 |
1.19 |
-0.79 |
-6.71 |
-2.52 |
-1.62 |
1.25 |
0.79 |
1.53 |
1.29 |
-0.68 |
0.41 |
1.06 |
-23.86 |
-9.37 |
-1.4 |
1.04 |
2.03 |
2.46 |
3.45 |
1.82 |
0.0178 |
4.51 |
5.31 |
5.94 |
1.903976624 |
Ilośc akcji (mln) |
546 |
549 |
563 |
588 |
753 |
979 |
1,064 |
1,271 |
1,262 |
1,240 |
1,237 |
1,237 |
1,237 |
321 |
342 |
611 |
932 |
896 |
941 |
939 |
1,564 |
1,544 |
3,059 |
3,140 |
3,108 |
2,950 |
Ważona ilośc akcji (mln) |
546 |
554 |
563 |
588 |
753 |
979 |
1,064 |
1,273 |
1,271 |
1,245 |
1,237 |
1,243 |
1,247 |
321 |
342 |
611 |
936 |
898 |
942 |
939 |
1,571 |
1,627 |
3,151 |
3,164 |
3,132 |
2,976 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |