Stellantis N.V.

Rachunek Zysków i Strat





Przychody TTM (mln): 366 154
EBIT TTM (mln): 40 879
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 48,438 57,603 57,575 55,427 48,346 46,488 46,544 51,832 58,529 59,380 50,102 35,880 59,559 73,104 73,096 62,449 59,382 56,868 74,692 84,806 108,187 86,676 149,419 179,592 189,544 162,403
Przychód Δ r/r 0.0% 18.9% -0.0% -3.7% -12.8% -3.8% 0.1% 11.4% 12.9% 1.5% -15.6% -28.4% 66.0% 22.7% -0.0% -14.6% -4.9% -4.2% 31.3% 13.5% 27.6% -19.9% 72.4% 20.2% 5.5% -14.3%
Marża brutto 27.9% 48.0% 48.5% 46.2% 41.8% 40.0% 14.9% 15.3% 16.4% 16.8% 13.7% 14.4% 14.9% 13.5% 14.2% 16.5% 18.4% 19.0% 19.9% 20.0% 13.9% 12.4% 19.7% 19.6% 19.0% 11.7%
EBIT (mln) -2,156 1,413 -21 -1,080 -728 -43 1,615 1,904 2,921 3,137 565 1,112 2,392 -774 -536 932 2,958 3,408 4,749 6,225 5,623 4,139 15,126 20,012 22,984 5,626
EBIT Δ r/r 0.0% -165.6% -101.5% 5042.9% -32.6% -94.1% -3855.8% 17.9% 53.4% 7.4% -82.0% 96.8% 115.1% -132.4% -30.8% -274.0% 217.4% 15.2% 39.3% 31.1% -9.7% -26.4% 265.5% 32.3% 14.9% -75.5%
EBIT (%) -4.5% 2.5% -0.0% -1.9% -1.5% -0.1% 3.5% 3.7% 5.0% 5.3% 1.1% 3.1% 4.0% -1.1% -0.7% 1.5% 5.0% 6.0% 6.4% 7.3% 5.2% 4.8% 10.1% 11.1% 12.1% 2.4%
Koszty finansowe (mln) 0 2,650 3,132 3,046 2,489 1,944 1,695 0 1,580 947 753 1,094 1,588 -458 -752 -603 -344 -168 -202 -226 937 842 484 1,185 1,127 1,358
EBITDA (mln) 200 6,120 4,674 3,012 2,873 3,324 7,237 4,716 6,934 6,200 3,371 3,994 6,211 1,717 1,743 2,840 4,882 5,247 6,873 8,230 10,637 7,612 21,632 28,947 30,533 13,047
EBITDA(%) 0.4% 10.6% 8.1% 5.4% 5.9% 7.2% 15.5% 9.1% 11.8% 10.4% 6.7% 11.1% 10.4% 2.3% 2.4% 4.5% 8.2% 9.2% 9.2% 9.7% 9.8% 8.8% 14.5% 16.1% 16.1% 8.1%
Podatek (mln) 518 472 294 -554 650 -29 844 490 719 466 481 484 534 1,021 421 370 767 544 839 705 1,321 1,332 1,911 2,729 3,793 -1,540
Zysk Netto (mln) 354 664 -445 -3,948 -1,900 -1,586 1,331 1,065 1,953 1,612 -838 520 1,334 -7,662 -3,205 -855 976 1,821 2,317 3,239 6,622 29 14,200 16,799 18,596 5,666
Zysk netto Δ r/r 0.0% 87.7% -167.0% 787.2% -51.9% -16.5% -183.9% -20.0% 83.4% -17.5% -152.0% -162.1% 156.5% -674.3% -58.2% -73.3% -214.3% 86.5% 27.2% 39.8% 104.5% -99.6% 48865.5% 18.3% 10.7% -69.5%
Zysk netto (%) 0.7% 1.2% -0.8% -7.1% -3.9% -3.4% 2.9% 2.1% 3.3% 2.7% -1.7% 1.4% 2.2% -10.5% -4.4% -1.4% 1.6% 3.2% 3.1% 3.8% 6.1% 0.0% 9.5% 9.4% 9.8% 3.5%
EPS 0.62 1.19 -0.79 -6.71 -2.52 -1.62 1.25 0.79 1.54 1.29 -0.68 0.41 1.07 -23.85 -9.37 -1.4 1.24 2.27 2.61 3.45 1.82 0.0188 4.64 5.35 5.98 1.92085071
EPS (rozwodnione) 0.62 1.19 -0.79 -6.71 -2.52 -1.62 1.25 0.79 1.53 1.29 -0.68 0.41 1.06 -23.86 -9.37 -1.4 1.04 2.03 2.46 3.45 1.82 0.0178 4.51 5.31 5.94 1.903976624
Ilośc akcji (mln) 546 549 563 588 753 979 1,064 1,271 1,262 1,240 1,237 1,237 1,237 321 342 611 932 896 941 939 1,564 1,544 3,059 3,140 3,108 2,950
Ważona ilośc akcji (mln) 546 554 563 588 753 979 1,064 1,273 1,271 1,245 1,237 1,243 1,247 321 342 611 936 898 942 939 1,571 1,627 3,151 3,164 3,132 2,976
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR