| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
46 |
49 |
61 |
72 |
80 |
86 |
121 |
142 |
277 |
317 |
333 |
673 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
7.3% |
22.7% |
19.6% |
10.2% |
7.3% |
41.0% |
17.6% |
95.3% |
14.2% |
5.1% |
102.3% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
24.5% |
29.5% |
21.5% |
21.1% |
22.3% |
24.4% |
20.5% |
14.7% |
23.5% |
21.0% |
15.1% |
18.2% |
| EBIT (mln) |
-28 |
-12 |
-0 |
-0 |
-0 |
-0 |
-7 |
0 |
-7 |
-6 |
-2 |
6 |
3 |
7 |
19 |
23 |
18 |
11 |
| EBIT Δ r/r |
0.0% |
-57.0% |
-99.8% |
16.9% |
1015.2% |
45.4% |
1496.0% |
-106.7% |
-1618.4% |
-8.0% |
-67.1% |
-378.4% |
-43.9% |
115.8% |
175.3% |
20.7% |
-21.5% |
-41.3% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-14.7% |
0.9% |
-11.4% |
-8.8% |
-2.6% |
6.8% |
2.7% |
5.0% |
7.0% |
7.4% |
5.5% |
1.6% |
| Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
-1 |
0 |
-0 |
-0 |
-1 |
1 |
2 |
5 |
4 |
2 |
7 |
31 |
| EBITDA (mln) |
-28 |
-12 |
-0 |
-0 |
-0 |
-0 |
15 |
0 |
-4 |
-0 |
8 |
9 |
9 |
17 |
29 |
36 |
34 |
41 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
32.4% |
0.0% |
-6.5% |
-0.2% |
9.9% |
10.4% |
7.2% |
12.1% |
10.5% |
11.2% |
10.2% |
6.0% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-9 |
10 |
1 |
1 |
-11 |
-5 |
2 |
1 |
-2 |
-9 |
| Zysk Netto (mln) |
-29 |
-13 |
-0 |
-0 |
-0 |
-0 |
-21 |
5 |
7 |
-17 |
-4 |
3 |
21 |
-14 |
31 |
14 |
5 |
-16 |
| Zysk netto Δ r/r |
0.0% |
-53.9% |
-99.8% |
21.9% |
862.5% |
34.1% |
5362.9% |
-121.6% |
49.7% |
-340.8% |
-74.8% |
-178.0% |
536.3% |
-165.4% |
-330.1% |
-56.8% |
-65.1% |
-435.4% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-46.7% |
9.4% |
11.4% |
-23.0% |
-5.3% |
3.8% |
17.3% |
-9.6% |
11.3% |
4.3% |
1.4% |
-2.4% |
| EPS |
-10.0 |
-10.0 |
-0.0122 |
-0.0035 |
-0.0356 |
-0.0312 |
-1.48 |
0.19 |
0.28 |
-0.67 |
-0.17 |
0.12 |
0.73 |
-0.47 |
1.01 |
0.42 |
0.15 |
-0.51 |
| EPS (rozwodnione) |
-10.0 |
-10.0 |
-0.0122 |
-0.0035 |
-0.0356 |
-0.0312 |
-1.48 |
0.18 |
0.28 |
-0.67 |
-0.17 |
0.12 |
0.7 |
-0.47 |
0.93 |
0.4 |
0.15 |
-0.51 |
| Ilośc akcji (mln) |
3 |
1 |
2 |
9 |
8 |
13 |
14 |
25 |
25 |
25 |
25 |
28 |
28 |
29 |
31 |
32 |
32 |
31 |
| Ważona ilośc akcji (mln) |
3 |
1 |
2 |
9 |
8 |
13 |
15 |
25 |
25 |
25 |
25 |
28 |
30 |
29 |
34 |
34 |
32 |
31 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |