| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
34 |
40 |
53 |
63 |
49 |
55 |
65 |
71 |
75 |
| Przychód Δ r/r |
0.0% |
18.1% |
30.5% |
18.7% |
-21.4% |
12.3% |
17.9% |
9.4% |
5.0% |
| Marża brutto |
80.7% |
76.2% |
76.4% |
75.4% |
76.5% |
78.9% |
76.3% |
69.7% |
72.3% |
| EBIT (mln) |
-9 |
-14 |
-20 |
-27 |
-22 |
-28 |
-35 |
-31 |
-34 |
| EBIT Δ r/r |
0.0% |
45.7% |
45.8% |
35.8% |
-17.2% |
23.6% |
27.4% |
-13.0% |
11.4% |
| EBIT (%) |
-27.3% |
-33.7% |
-37.6% |
-43.0% |
-45.3% |
-49.8% |
-53.8% |
-42.8% |
-45.5% |
| Koszty finansowe (mln) |
2 |
3 |
4 |
4 |
5 |
4 |
4 |
5 |
7 |
| EBITDA (mln) |
-9 |
-13 |
-20 |
-24 |
-21 |
-26 |
-31 |
-29 |
-34 |
| EBITDA(%) |
-25.5% |
-31.3% |
-37.0% |
-38.8% |
-42.8% |
-47.2% |
-47.9% |
-40.0% |
-45.5% |
| Podatek (mln) |
2 |
3 |
-1 |
5 |
5 |
4 |
2 |
0 |
0 |
| Zysk Netto (mln) |
-11 |
-16 |
-24 |
-34 |
-32 |
-36 |
-39 |
-30 |
-43 |
| Zysk netto Δ r/r |
0.0% |
42.9% |
50.1% |
42.3% |
-5.9% |
10.3% |
10.1% |
-23.0% |
43.1% |
| Zysk netto (%) |
-32.8% |
-39.7% |
-45.7% |
-54.7% |
-65.5% |
-64.4% |
-60.1% |
-42.3% |
-57.7% |
| EPS |
-1001.25 |
-1431.28 |
-2.69 |
-1.87 |
-1.71 |
-1.4 |
-1.46 |
-1.05 |
-1.37 |
| EPS (rozwodnione) |
-1001.25 |
-1431.28 |
-2.69 |
-1.87 |
-1.71 |
-1.4 |
-1.46 |
-1.05 |
-1.37 |
| Ilośc akcji (mln) |
0 |
0 |
9 |
18 |
19 |
25 |
27 |
29 |
32 |
| Ważona ilośc akcji (mln) |
0 |
0 |
9 |
18 |
19 |
25 |
27 |
29 |
32 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |