Steppe Gold Ltd.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Rok finansowy 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20 19 13 2 11 3 9 5 17 22 18 10 14 16 15 8 10
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% <span style="color:red">-44.82%</span> <span style="color:red">-84.13%</span> <span style="color:red">-35.14%</span> 234.0% 60.0% 606.7% 109.5% 74.5% <span style="color:red">-17.20%</span> <span style="color:red">-27.38%</span> <span style="color:red">-18.29%</span> <span style="color:red">-16.31%</span> <span style="color:red">-27.19%</span>
Marża brutto 0.0% 0.0% <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> 50.7% 58.5% 54.7% 43.6% 41.5% <span style="color:red">-4.88%</span> 53.9% 42.7% 50.4% 51.8% 47.6% 59.4% 57.8% 52.3% 49.5% 49.8% 55.3%
Koszty i Wydatki (mln) 0 0 1 1 2 1 5 1 2 1 1 1 1 1 11 14 10 3 9 6 8 6 12 13 16 6 11 10 14 8 7
EBIT (mln) -0 -0 -1 -2 -1 -1 -5 -1 -2 -1 -1 -2 -1 -1 8 6 3 -2 2 -3 2 1 10 13 8 4 3 5 4 -1 3
EBIT Δ kw/kw 63.5% 60.0% 78.6% 36.2% 33.8% 473500000.0% 325.9% 25.2% 161.4% 11.6% 113.2% 126.7% 125.6% 38.4% 290.7% 901100000.0% 102.9% 244.2% 78.4% 122.1% 80.6% 70.6% 208.7% 150.7% 120.9% 425.0% 1.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 42.1% 31.6% 23.1% <span style="color:red">-94.06%</span> 19.5% <span style="color:red">-94.17%</span> 17.6% 19.5% 56.3% 60.4% 43.2% 38.0% 22.0% 33.2% 23.9% <span style="color:red">-13.98%</span> 30.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 1 4 4 6 0 0 0 1 0 0
Koszty finansowe (mln) 0 0 -0 -0 3 0 0 -0 -0 0 0 1 0 1 1 1 1 1 1 3 26 6 2 1 2 3 1 1 0 1 1
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 1 1 0 1 1 1 0 1 1 1 0 1 1 1 0 0
EBITDA (mln) -0 -0 -1 -2 -1 -1 -5 -1 -2 -1 -1 -2 -1 -1 0 -3 22 -1 3 -0 3 2 11 15 9 4 7 6 -1 -2 2
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.3% <span style="color:red">-14.85%</span> 168.8% <span style="color:red">-60.53%</span> 26.0% <span style="color:red">-1.17%</span> 40.4% 28.4% 63.6% 66.9% 49.1% 44.0% 48.9% 40.8% <span style="color:red">-8.71%</span> <span style="color:red">-27.19%</span> 18.2%
NOPLAT (mln) -0 -0 -1 -1 -4 -1 -9 -1 -1 -1 -2 -5 2 -4 -0 -4 3 -1 3 -2 -23 -6 7 13 4 -0 8 4 0 -12 1
Podatek (mln) 0 0 -0 -0 3 0 4 -0 -1 -1 0 2 -3 2 2 -3 0 0 1 0 -1 0 1 2 -1 -0 1 1 1 1 0
Zysk Netto (mln) -0 -0 -1 -1 -4 -1 -9 -1 -1 -1 -2 -5 2 -4 -2 -1 3 -1 2 -2 -21 -6 6 11 5 -0 7 3 -0 -13 1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 803.6% 276.2% 821.3% <span style="color:red">-1.59%</span> <span style="color:red">-86.05%</span> <span style="color:red">-62.58%</span> <span style="color:red">-81.85%</span> 294.9% <span style="color:red">-354.32%</span> 652.6% 44.9% <span style="color:red">-82.03%</span> 94.6% <span style="color:red">-83.56%</span> <span style="color:red">-172.38%</span> 156.4% <span style="color:red">-798.38%</span> 850.0% 277.2% <span style="color:red">-616.42%</span> <span style="color:red">-121.36%</span> <span style="color:red">-93.39%</span> 7.9% <span style="color:red">-70.09%</span> <span style="color:red">-107.08%</span> 3122.1% <span style="color:red">-90.93%</span>
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-11.83%</span> <span style="color:red">-4.34%</span> 23.3% <span style="color:red">-39.17%</span> 15.5% <span style="color:red">-70.18%</span> <span style="color:red">-250.74%</span> <span style="color:red">-111.42%</span> 36.6% 51.3% 25.6% <span style="color:red">-4.22%</span> 47.7% 21.1% <span style="color:red">-2.21%</span> <span style="color:red">-162.50%</span> 5.9%
EPS -0.0561 -0.0182 -0.0473 -0.0597 -0.22 -0.0333 -0.25 -0.0285 -0.017 -0.0124 -0.0384 -0.11 0.0689 -0.0856 -0.047 -0.014 0.0511 -0.0094 0.038 -0.0315 -0.27 -0.0874 0.0907 0.16 0.0658 -0.0047 0.085 0.031 -0.0083 -0.12 0.0078
EPS (rozwodnione) -0.0561 -0.0182 -0.0473 -0.0597 -0.22 -0.0333 -0.25 -0.0285 -0.017 -0.0124 -0.0384 -0.11 0.0689 -0.0856 -0.0464 -0.014 0.0511 -0.0094 0.038 -0.0315 -0.27 -0.0874 0.0907 0.16 0.0658 -0.0047 0.08 0.03 -0.0721 -0.12 0.0075
Ilośc akcji (mln) 9 20 20 20 20 42 35 42 37 42 42 42 60 45 49 60 60 68 68 68 81 70 70 70 70 85 85 104 39 105 109
Ważona ilośc akcji (mln) 9 20 20 20 20 42 35 42 37 42 42 42 60 45 50 60 60 68 70 68 81 70 70 70 70 85 85 108 5 109 113
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD